IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

WORLD KINECT CORP (WKC)

Wholesale-Petroleum & Petroleum Products (No Bulk Stations)

Latest Price
$35.50
TTM P/E
--
Normalized P/E
--
Div Yield
2.34%
Book Value
24.51
P/B Ratio
1.45

Valuation metrics

adjust assumptions →
Norm. op. income: $198M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$18.46
48% downside
Base FCF: $184M (median of recent 5yr)
Growth: 11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$84.47
+138% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.9.73M$320.0M19.01%+1.01M2026-06-30
BRANDES INVESTMENT PARTNERS, LP4.40M$144.0M8.59%+109.5K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC3.83M$126.0M7.48%-46.6K2026-06-30
STATE STREET CORP3.36M$111.0M6.56%-650.9K2026-06-30
DIMENSIONAL FUND ADVISORS LP2.93M$96.0M5.72%-309.6K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC2.23M$73.0M4.36%+4.7K2026-06-30
LSV ASSET MANAGEMENT1.97M$64.0M3.85%-3.1K2026-06-30
Invesco Ltd.1.94M$63.0M3.79%-363.2K2026-06-30
AMERICAN CENTURY COMPANIES INC1.64M$54.0M3.21%+231.1K2026-06-30
AQR CAPITAL MANAGEMENT LLC1.38M$45.0M2.70%+1.09M2026-06-30
View all institutional holders →