← Scroll for more →
Willdan Group, Inc. (WLDN)
Services-Engineering Services
Latest Price
$71.90
TTM P/E
16.84
Normalized P/E
46.85
TTM Div Yield
--
Fwd Div Yield
--
Book Value
23.01
P/B Ratio
3.12
Valuation metrics
adjust assumptions →EPS: $3.49
Book value / share: $20.65
Formula: √(22.5 × EPS × BVPS)
Graham Number
$40.27
44% downside
Norm. op. income: $16M (median of 6yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$9.67
87% downside
Base FCF: $46M (median of recent 5yr)
Growth: 11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$85.33
+19% upside
EPS: $3.49
Target P/E: 47×
Formula: EPS × P/E
P/E Fair Value
$164.03
+128% upside
Institutional Ownership
88.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 1.44M | $113.0M | 9.47% | +120.9K | 2026-06-30 |
| Divisadero Street Capital Management, LP | 1.32M | $104.0M | 8.71% | +1.16M | 2026-06-30 |
| Vanguard Capital Management LLC | 632.9K | $50.0M | 4.16% | +19.6K | 2026-06-30 |
| Neumeier Poma Investment Counsel LLC | 530.2K | $41.0M | 3.49% | +314.6K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 527.3K | $41.0M | 3.47% | +42.1K | 2026-06-30 |
| Allspring Global Investments Holdings, LLC | 390.7K | $30.0M | 2.57% | +174.3K | 2026-06-30 |
| Geode Capital Management, LLC | 383.4K | $30.0M | 2.52% | +29.1K | 2026-06-30 |
| First Trust Advisors LP | 361.1K | $28.0M | 2.38% | +74.2K | 2026-06-30 |
| Alta Fox Capital Management, LLC | 359.8K | $28.0M | 2.37% | -- | 2026-06-30 |
| Swedbank AB | 349.7K | $27.0M | 2.30% | +113.0K | 2026-06-30 |