← Scroll for more →
Willis Lease Finance Corp (WLFC)
Wholesale-Machinery, Equipment & Supplies
Latest Price
$40.23
TTM P/E
--
Normalized P/E
5.03
TTM Div Yield
1.95%
Fwd Div Yield
0.44%
Book Value
100.60
P/B Ratio
0.40
Valuation metrics
adjust assumptions →EPS: $5.13
Book value / share: $97.57
Formula: √(22.5 × EPS × BVPS)
Graham Number
$106.12
+164% upside
Base FCF: $225M (median of recent 5yr)
Growth: 9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$349.49
+769% upside
EPS: $5.13
Target P/E: 5×
Formula: EPS × P/E
P/E Fair Value
$25.65
36% downside
Institutional Ownership
19.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| M3F, Inc. | 662.0K | $151.0M | 3.13% | -15.3K | 2026-06-30 |
| Dimensional Fund Advisors LP | 548.4K | $125.0M | 2.60% | +17.5K | 2026-06-30 |
| BlackRock, Inc. | 301.3K | $68.0M | 1.43% | +86.8K | 2026-06-30 |
| Renaissance Technologies LLC | 197.7K | $45.0M | 0.94% | -123 | 2026-06-30 |
| Two Sigma Investments, LP | 192.3K | $44.0M | 0.91% | -- | 2026-06-30 |
| Vanguard Capital Management LLC | 129.5K | $29.0M | 0.61% | +17.4K | 2026-06-30 |
| Four Tree Island Advisory LLC | 108.2K | $24.0M | 0.51% | +2.7K | 2026-06-30 |
| RBF Capital, LLC | 107.7K | $24.0M | 0.51% | -- | 2026-06-30 |
| Lsv Asset Management | 100.4K | $22.0M | 0.48% | +68.5K | 2026-06-30 |
| Geode Capital Management, LLC | 93.9K | $21.0M | 0.44% | +17.6K | 2026-06-30 |