← Scroll for more →
John Wiley & Sons, Inc. (WLY)
Books: Publishing or Publishing & Printing
Latest Price
$51.44
TTM P/E
13.87
Normalized P/E
57.16
TTM Div Yield
--
Fwd Div Yield
--
Book Value
15.70
P/B Ratio
3.28
Valuation metrics
adjust assumptions →EPS: $4.16
Book value / share: $15.93
Formula: √(22.5 × EPS × BVPS)
Graham Number
$38.61
25% downside
Norm. op. income: $186M (median of 7yr)
Tax rate: 35%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$11.17
78% downside
Base FCF: $196M (median of recent 5yr)
Growth: -2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$26.02
49% downside
EPS: $4.16
Target P/E: 57×
Formula: EPS × P/E
P/E Fair Value
$237.12
+361% upside
Institutional Ownership
95.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 6.20M | $300.0M | 14.76% | +37.7K | 2026-06-30 |
| Neuberger Berman Group LLC | 3.02M | $146.0M | 7.19% | +2.1K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 2.49M | $120.0M | 5.94% | -7.7K | 2026-06-30 |
| State Street Corp | 2.26M | $109.0M | 5.39% | +87.9K | 2026-06-30 |
| Dimensional Fund Advisors LP | 1.88M | $91.0M | 4.48% | +53.8K | 2026-06-30 |
| Vanguard Capital Management LLC | 1.67M | $80.0M | 3.97% | -53.1K | 2026-06-30 |
| Bank of Montreal | 1.58M | $76.0M | 3.76% | -12.4K | 2026-06-30 |
| Brown Advisory Inc | 1.27M | $61.0M | 3.02% | +57.2K | 2026-06-30 |
| Lsv Asset Management | 1.02M | $49.0M | 2.43% | +880.3K | 2026-06-30 |
| Geode Capital Management, LLC | 1.01M | $48.0M | 2.40% | +35.5K | 2026-06-30 |