John Wiley & Sons, Inc. (WLYB)

Books: Publishing or Publishing & Printing

Latest Price

$51.60

TTM P/E

13.91

Normalized P/E

69.82

TTM Div Yield

Fwd Div Yield

Book Value

15.70

P/B Ratio

3.29

Valuation metrics

EPS: $4.16

Book value / share: $15.93

Formula: √(22.5 × EPS × BVPS)

Graham Number

$38.61

29% downside

Norm. op. income: $186M (median of 7yr)

Tax rate: 35%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$11.17

79% downside

Base FCF: $196M (median of recent 5yr)

Growth: -2%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$26.02

52% downside

EPS: $4.16

Target P/E: 60×

Formula: EPS × P/E

P/E Fair Value

$249.60

+360% upside

2.3% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Morgan Stanley	65.0K	$3.0M	0.74%	--	2026-06-30
PFG Investments, LLC	53.6K	$2.0M	0.61%	+16	2026-06-30
Cannell & Spears LLC	20.0K	--	0.23%	--	2026-06-30
Vanguard Capital Management LLC	14.5K	--	0.17%	-31	2026-06-30
Caldwell Sutter Capital, Inc.	12.1K	--	0.14%	--	2026-06-30
Geode Capital Management, LLC	10.4K	--	0.12%	-269	2026-06-30
Neuberger Berman Group LLC	10.1K	--	0.12%	-26	2026-06-30
Vanguard Global Advisers, LLC	6.4K	--	0.07%	--	2026-06-30
Vanguard Fiduciary Trust Co	3.5K	--	0.04%	+31	2026-06-30
UBS Group AG	3.0K	--	0.03%	+13	2026-06-30