JOHN WILEY & SONS, INC. (WLYB)
Books: Publishing or Publishing & Printing
Latest Price
$48.00
TTM P/E
12.94
Normalized P/E
53.33
Div Yield
--
Book Value
15.70
P/B Ratio
3.06
Valuation metrics
adjust assumptions →EPS: $4.16
Book value / share: $15.93
Formula: √(22.5 × EPS × BVPS)
Graham Number
$38.61
20% downside
Norm. op. income: $186M (median of 7yr)
Tax rate: 35%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$11.17
77% downside
Base FCF: $196M (median of recent 5yr)
Growth: -2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$26.02
46% downside
EPS: $4.16
Target P/E: 53×
Formula: EPS × P/E
P/E Fair Value
$220.48
+359% upside
Institutional Ownership
2.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| MORGAN STANLEY | 65.0K | $3.0M | 0.74% | -- | 2026-06-30 |
| PFG Investments, LLC | 53.6K | $2.0M | 0.61% | +16 | 2026-06-30 |
| Cannell & Spears LLC | 20.0K | -- | 0.23% | -- | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 14.5K | -- | 0.17% | -31 | 2026-06-30 |
| CALDWELL SUTTER CAPITAL, INC. | 12.1K | -- | 0.14% | -- | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 10.4K | -- | 0.12% | -269 | 2026-06-30 |
| NEUBERGER BERMAN GROUP LLC | 10.1K | -- | 0.12% | -26 | 2026-06-30 |
| Vanguard Global Advisers, LLC | 6.4K | -- | 0.07% | -- | 2026-06-30 |
| VANGUARD FIDUCIARY TRUST CO | 3.5K | -- | 0.04% | +31 | 2026-06-30 |
| UBS Group AG | 3.0K | -- | 0.03% | +13 | 2026-06-30 |