← Scroll for more →
Waste Management Inc (WM)
Refuse Systems
Latest Price
$233.45
TTM P/E
30.64
Normalized P/E
37.01
TTM Div Yield
1.57%
Fwd Div Yield
1.57%
Book Value
24.69
P/B Ratio
9.46
Valuation metrics
adjust assumptions →EPS: $6.70
Book value / share: $24.80
Formula: √(22.5 × EPS × BVPS)
Graham Number
$61.14
75% downside
Norm. op. income: $3.4B (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$9.65
96% downside
Base FCF: $2.2B (median of recent 5yr)
Growth: 12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$97.21
60% downside
EPS: $6.70
Target P/E: 39×
Formula: EPS × P/E
P/E Fair Value
$261.30
+8% upside
Institutional Ownership
82.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 30.73M | $6.85B | 7.68% | +535.1K | 2026-06-30 |
| Gates Foundation Trust | 26.72M | $5.96B | 6.68% | -921.6K | 2026-06-30 |
| Vanguard Capital Management LLC | 25.18M | $5.61B | 6.29% | +10.2K | 2026-06-30 |
| State Street Corp | 18.01M | $4.01B | 4.50% | +507.2K | 2026-06-30 |
| Capital Research Global Investors | 10.44M | $2.33B | 2.61% | +1.71M | 2026-06-30 |
| Vanguard Portfolio Management LLC | 10.12M | $2.25B | 2.53% | -115.2K | 2026-06-30 |
| Geode Capital Management, LLC | 9.07M | $2.01B | 2.27% | -122.5K | 2026-06-30 |
| Corient Private Wealth LP | 8.17M | $76.0M | 2.04% | +7.86M | 2026-06-30 |
| Ameriprise Financial Inc | 7.09M | $1.58B | 1.77% | -341.3K | 2026-06-30 |
| Morgan Stanley | 6.58M | $1.47B | 1.65% | -492.3K | 2026-06-30 |