Financial Statements — WMK
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.10 | 0.10 | 0.05 | 0.06 | 0.17 | 0.15 | 0.16 | 0.14 | 0.06 | 0.14 | 0.11 | 0.14 | 0.07 | 0.09 | 0.17 | 0.14 | 0.10 |
| Short-term Investments | 0.10 | 0.10 | 0.12 | 0.13 | 0.17 | 0.23 | 0.24 | 0.26 | 0.22 | 0.22 | 0.21 | 0.17 | 0.23 | 0.20 | 0.12 | 0.12 | -- |
| Accounts Receivable | 0.09 | 0.10 | 0.09 | 0.08 | 0.08 | 0.09 | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 |
| Inventory | 0.30 | 0.30 | 0.32 | 0.32 | 0.31 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.31 | 0.30 | 0.30 | 0.29 | 0.26 | 0.26 | 0.28 |
| Total Current Assets | 0.68 | 0.67 | 0.68 | 0.66 | 0.81 | 0.85 | 0.84 | 0.82 | 0.72 | 0.77 | 0.74 | 0.72 | 0.71 | 0.68 | 0.65 | 0.61 | 0.59 |
| Property, Plant & Equipment | 1.11 | 1.10 | 1.08 | 1.05 | 1.02 | 0.98 | 0.97 | 0.97 | 0.96 | 0.97 | 0.96 | 0.96 | 0.96 | 0.95 | 0.96 | 0.95 | 0.93 |
| Goodwill | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Total Non-current Assets* | 1.37 | 1.35 | 1.34 | 1.30 | 1.27 | 1.22 | 1.22 | 1.21 | 1.22 | 1.21 | 1.21 | 1.22 | 1.22 | 1.22 | 1.22 | 1.21 | 1.20 |
| Total Assets | 2.04 | 2.03 | 2.02 | 1.96 | 2.08 | 2.07 | 2.05 | 2.03 | 1.93 | 1.97 | 1.94 | 1.94 | 1.93 | 1.90 | 1.87 | 1.83 | 1.78 |
| Accounts Payable | 0.24 | 0.24 | 0.24 | 0.22 | 0.21 | 0.22 | 0.22 | 0.22 | 0.14 | 0.20 | 0.20 | 0.21 | 0.21 | 0.19 | 0.20 | 0.19 | 0.18 |
| Total Current Liabilities | 0.33 | 0.33 | 0.35 | 0.33 | 0.33 | 0.33 | 0.32 | 0.33 | 0.25 | 0.32 | 0.32 | 0.34 | 0.34 | 0.33 | 0.33 | 0.31 | 0.30 |
| Total Non-current Liabilities* | 0.32 | 0.33 | 0.32 | 0.30 | 0.30 | 0.32 | 0.33 | 0.32 | 0.32 | 0.31 | 0.31 | 0.31 | 0.32 | 0.33 | 0.34 | 0.33 | 0.33 |
| Total Liabilities | 0.66 | 0.66 | 0.67 | 0.63 | 0.62 | 0.65 | 0.65 | 0.64 | 0.58 | 0.63 | 0.62 | 0.66 | 0.66 | 0.66 | 0.67 | 0.64 | 0.62 |
| Retained Earnings | 1.67 | 1.66 | 1.63 | 1.62 | 1.60 | 1.56 | 1.55 | 1.53 | 1.51 | 1.49 | 1.47 | 1.43 | 1.41 | 1.38 | 1.34 | 1.32 | 1.30 |
| Total Stockholder Equity | 1.39 | 1.37 | 1.34 | 1.33 | 1.46 | 1.42 | 1.41 | 1.39 | 1.36 | 1.35 | 1.32 | 1.28 | 1.26 | 1.24 | 1.21 | 1.19 | 1.16 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 1.28 | 1.26 | 1.30 | 1.24 | 1.22 | 1.20 | 1.25 | 1.19 | 1.18 | 1.18 | 1.21 | 1.16 | 1.18 | 1.14 | 1.31 | 1.15 | 1.14 | 1.10 | 1.11 | 1.06 |
| Cost of Revenue* | 0.95 | 0.93 | 0.97 | 0.93 | 0.91 | 0.90 | 0.92 | 0.90 | 0.89 | 0.89 | 0.92 | 0.87 | 0.88 | 0.86 | 1.00 | 0.86 | 0.84 | 0.81 | 0.82 | 0.78 |
| Gross Profit | 0.33 | 0.33 | 0.32 | 0.31 | 0.31 | 0.30 | 0.33 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.30 | 0.29 | 0.31 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 |
| Selling, General & Admin | 0.30 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 | 0.28 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.27 | 0.25 | 0.24 | 0.25 | 0.25 | 0.24 |
| Total Operating Expenses | 0.30 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 | 0.28 | 0.26 | 0.53 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.27 | 0.25 | 0.24 | 0.25 | 0.25 | 0.24 |
| Operating Income | 0.03 | 0.04 | 0.04 | 0.02 | 0.03 | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 | 0.03 | 0.04 |
| Pretax Income | 0.03 | 0.04 | 0.04 | 0.02 | 0.04 | 0.03 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 | 0.04 | 0.03 | 0.05 | 0.04 | 0.03 | 0.04 |
| Tax Provision | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Net Income | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 |
| Basic EPS | 0.92 | 1.13 | 1.14 | 0.74 | 1.01 | 0.76 | 1.29 | 0.96 | 0.98 | 0.86 | 0.77 | 0.86 | 1.27 | 0.96 | 1.06 | 1.07 | 1.35 | 1.17 | 0.84 | 1.06 |
| Diluted EPS | 0.92 | 1.13 | 1.14 | 0.74 | 1.01 | 0.76 | 1.29 | 0.96 | 0.98 | 0.86 | 0.77 | 0.86 | 1.27 | 0.96 | 1.06 | 1.07 | 1.35 | 1.17 | 0.84 | 1.06 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 65.05 | 30.25 | 86.59 | 59.20 | 56.56 | 4.86 | 87.14 | 25.83 | 40.26 | 34.24 | 158.48 | (37.30) | 72.49 | 7.94 | 75.71 | 57.92 | 49.91 | 34.48 | 45.60 | 82.26 |
| Capital Expenditures | 48.63 | 39.32 | 50.16 | 63.87 | 55.17 | 33.18 | 53.42 | 42.33 | 30.08 | 35.53 | 28.37 | 25.70 | 32.22 | 17.73 | 38.83 | 29.89 | 34.65 | 18.79 | 33.64 | 40.41 |
| Free Cash Flow* | 16.42 | (9.07) | 36.43 | (4.68) | 1.40 | (28.32) | 33.73 | (16.50) | 10.18 | (1.29) | 130.11 | (63.00) | 40.27 | (9.79) | 36.88 | 28.03 | 15.26 | 15.69 | 11.96 | 41.86 |
| Investing Cash Flow | (50.83) | (41.21) | (15.74) | (58.04) | (13.43) | (18.10) | (37.43) | (30.43) | (3.80) | (73.12) | (29.41) | (28.60) | (37.58) | (43.22) | (53.17) | 24.62 | (63.72) | (18.83) | (123.52) | (42.56) |
| Financing Cash Flow | (8.41) | (8.41) | (8.41) | (8.41) | (149.15) | (9.14) | (9.15) | (9.14) | (9.15) | (9.14) | (9.15) | (9.14) | (9.15) | (9.14) | (9.14) | (8.61) | (8.61) | (8.61) | (8.61) | (8.34) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.32 | 0.32 | 0.32 | 0.32 | 0.31 |