IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — WMT

Balance Sheet

(in billions USD)
MetricQ2 2027Q1 2027Q3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents11.5310.7310.589.439.3110.058.819.4012.1513.8910.5811.5913.9211.8216.1122.8322.8514.3316.9114.93
Accounts Receivable11.0810.6612.1210.529.6910.048.659.078.637.897.658.227.527.677.356.105.805.775.115.03
Inventory61.6062.5765.3557.7357.4763.3055.6155.3863.9556.7256.9364.7159.9261.2357.4847.7546.3851.8441.0841.22
Total Current Assets88.7088.3992.9282.0380.2586.9476.5177.1588.3982.0378.5187.6884.1683.2282.9678.2476.5973.6065.0063.33
Property, Plant & Equipment142.48137.79130.20125.48121.26116.60113.82111.50107.47104.73102.3497.5596.0194.7492.2491.6291.00102.23101.18101.87
Goodwill28.2628.1528.7229.0628.8727.9427.9328.0028.0228.2728.3128.1428.6629.4428.9229.1628.8730.2429.5429.42
Total Non-current Assets*205.21201.21195.74188.80140.88176.46177.93176.90170.78173.09166.54159.98163.04162.92161.89160.31159.99177.26172.39169.56
Total Assets293.91289.61288.65270.84262.37263.40254.44254.05259.17255.12245.05247.66247.20246.14244.85238.55236.58250.86237.38232.89
Accounts Payable64.3262.8867.1660.0957.7062.8656.7256.0761.0556.5854.2757.2654.1952.9357.1649.6048.1554.1546.3344.10
Short-term Debt10.4810.678.403.845.603.583.205.469.944.551.716.8110.6311.430.450.670.360.240.364.05
Total Current Liabilities115.63114.58115.73103.57102.92102.5695.2696.10104.2399.2295.51101.4199.9096.5387.6281.1280.8488.1281.9682.65
Long-term Debt36.4636.8934.4535.6436.5233.6535.3635.9336.3436.8138.1233.9429.8032.1736.4239.5840.2745.2146.5148.99
Total Non-current Liabilities*80.0580.6976.8377.1675.6672.7374.7676.6675.4976.3577.1474.0069.7372.7274.9676.9077.4181.3180.1182.01
Total Liabilities*195.68195.28192.56180.73178.58175.29170.02172.76179.72175.57172.65175.40169.63169.25162.58158.02158.25169.43162.07164.65
Retained Earnings103.60100.24101.5696.3390.8594.4490.7987.2385.8385.4778.0477.9582.5280.5385.6784.5782.5892.2887.6181.14
Total Stockholder Equity98.2494.3396.0990.1183.7988.1184.4281.2979.4679.5672.4172.2577.5776.9082.2780.5378.3381.4375.3168.24

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Total Revenue186.10175.68188.91177.77175.75163.98178.83168.00167.77159.94171.91159.44160.28151.00162.74151.47151.38140.29151.53139.21
Cost of Revenue138.80133.06143.62134.71132.77124.30136.17127.34126.81121.43131.82121.18121.85115.28125.42115.61115.84106.85115.52105.02
Gross Profit49.1344.6947.0444.7944.6341.3144.3842.2542.5340.0841.5639.6239.7837.0238.6337.2037.0234.7237.3535.50
Selling, General & Admin39.7537.2038.3338.0937.3534.1736.5235.5434.5933.2434.3133.4232.4730.7833.0634.5130.1729.4031.4629.71
Total Operating Expenses39.7537.2038.3338.0937.3534.1736.5235.5434.5933.2434.3133.4232.4730.7833.0634.5130.1729.4031.4629.71
Operating Income9.387.498.716.707.297.147.866.717.946.847.256.207.326.245.562.706.855.325.895.79
Pretax Income8.017.155.978.199.325.996.966.106.217.047.520.9210.732.698.90(1.43)6.642.904.784.15
Tax Provision1.481.661.582.102.171.361.541.381.501.731.840.272.670.793.090.341.500.801.151.01
Net Income6.375.334.246.147.034.495.254.584.505.105.490.457.891.676.28(1.80)5.152.053.563.11
Basic EPS0.800.670.530.770.880.560.660.570.560.63(1.80)0.172.930.622.32(0.66)1.880.751.291.11
Diluted EPS0.800.670.520.770.880.560.650.570.560.63(1.80)0.172.920.622.31(0.66)1.880.741.271.11

Cash Flow Statement

(in billions USD)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Operating Cash Flow14.974.7414.119.1012.945.4113.536.5612.114.2516.710.8113.574.6313.146.4613.00(3.76)7.893.87
Capital Expenditures7.506.688.027.226.424.997.096.195.834.685.935.464.794.434.804.573.953.544.523.57
Free Cash Flow*7.48(1.95)6.101.886.520.436.440.376.28(0.43)10.78(4.64)8.780.208.351.899.05(7.30)3.370.30
Investing Cash Flow(7.53)(6.74)(7.32)(7.83)(6.11)(5.09)(8.72)(2.53)(5.72)(4.41)(5.91)(5.46)(5.05)(4.86)(4.76)(4.38)(4.03)(4.56)(4.49)(3.93)
Financing Cash Flow(7.17)2.33(6.54)(0.02)(7.00)0.01(5.15)(2.73)(6.62)(0.32)(13.23)3.13(5.25)1.94(11.46)(4.18)(6.71)5.32(4.71)(6.55)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Dividends Per Share0.000.990.000.000.000.940.000.000.000.83(1.52)0.000.002.280.000.000.002.240.000.00