IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — WNW

Balance Sheet

(in millions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Cash & Equivalents33.343.09--24.47
Accounts Receivable0.681.995.010.88
Inventory0.050.090.260.34
Total Current Assets44.7619.9522.7534.84
Property, Plant & Equipment--0.060.120.24
Goodwill----7.7012.23
Intangible Assets0.19--6.76--
Total Non-current Assets*15.380.1214.7512.69
Total Assets60.1520.0837.5047.54
Accounts Payable0.751.794.592.02
Short-term Debt--0.410.290.27
Total Current Liabilities1.607.558.848.49
Long-term Debt------0.28
Total Non-current Liabilities0.133.823.8114.52
Total Liabilities1.7311.3612.6623.01
Retained Earnings(29.39)(33.48)(17.35)(11.51)
Total Stockholder Equity58.429.1225.0024.55

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Total Revenue2.480.0910.681.17
Cost of Revenue2.160.048.231.02
Gross Profit0.320.042.450.15
Research & Development--0.000.110.17
Selling, General & Admin0.890.711.505.12
Total Operating Expenses1.690.772.415.71
Operating Income(1.38)(0.73)0.04(5.56)
Pretax Income(1.36)(0.72)(0.07)(5.53)
Tax Provision-0.00(0.37)0.21--
Net Income(1.36)(0.35)(0.28)(5.53)
Basic EPS(0.03)(0.10)(0.01)(0.17)
Diluted EPS(0.03)(0.10)(0.01)--

Cash Flow Statement

(in millions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Operating Cash Flow6.73(12.85)(0.33)(10.07)
Capital Expenditures--0.01----
Free Cash Flow*--(12.86)----
Investing Cash Flow(15.90)--(6.76)(0.03)
Financing Cash Flow(1.29)0.030.167.67

* Derived from reported values