IntrinsicIntrinsic
← Scroll for more →

Financial Statements — WOK

Balance Sheet

(in millions USD)
MetricQ4 2025Q2 2025Q4 2024
Cash & Equivalents4.092.006.56
Accounts Receivable0.620.881.65
Inventory2.462.983.18
Total Current Assets20.4621.5820.83
Property, Plant & Equipment10.5910.8311.37
Intangible Assets0.960.981.04
Total Non-current Assets12.7013.1315.42
Total Assets33.1634.7136.25
Accounts Payable1.721.471.50
Short-term Debt6.3912.8813.32
Total Current Liabilities11.9718.9820.18
Total Non-current Liabilities0.020.020.05
Total Liabilities11.9919.0020.18
Retained Earnings4.966.096.08
Total Stockholder Equity18.3412.9513.19
← Scroll for more columns →

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025
Total Revenue4.54
Cost of Revenue*2.98
Gross Profit1.56
Research & Development0.25
Selling, General & Admin1.87
Total Operating Expenses3.13
Pretax Income(0.12)
Tax Provision(0.09)
Net Income0.01
Basic EPS0.01
Diluted EPS0.01
← Scroll for more columns →

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2025
Operating Cash Flow(2.80)
Capital Expenditures0.24
Free Cash Flow*(3.04)
Investing Cash Flow1.76
Financing Cash Flow(3.53)
← Scroll for more columns →

* Derived from reported values