Financial Statements — WOLF
Balance Sheet
(in billions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.70 | 1.03 | 0.57 | 0.73 | 0.61 | 0.73 | 1.14 | 0.90 | 1.76 | 0.80 | 1.09 | 0.52 | 0.49 | 0.19 | 0.26 | 0.53 | 0.39 | 0.44 |
| Short-term Investments | 0.47 | 0.26 | 0.35 | 0.60 | 0.79 | 0.96 | 1.41 | 1.73 | 1.59 | 1.45 | 1.40 | 0.68 | 0.80 | 0.50 | 0.60 | 0.76 | 0.58 | 0.70 |
| Accounts Receivable | 0.10 | 0.11 | 0.16 | 0.16 | 0.15 | 0.15 | 0.12 | 0.13 | 0.15 | 0.16 | 0.17 | 0.16 | 0.12 | 0.11 | 0.11 | 0.08 | 0.08 | 0.11 |
| Inventory | 0.28 | 0.32 | 0.39 | 0.46 | 0.48 | 0.47 | 0.42 | 0.37 | 0.34 | 0.29 | 0.27 | 0.24 | 0.22 | 0.20 | 0.18 | 0.15 | 0.14 | 0.19 |
| Total Current Assets | 1.71 | 1.93 | 2.31 | 2.87 | 2.23 | 2.46 | 3.33 | 3.45 | 4.08 | 2.85 | 3.08 | 1.75 | 1.84 | 1.15 | 1.23 | 1.60 | 1.48 | 1.49 |
| Property, Plant & Equipment | 0.72 | 0.77 | 3.78 | 3.91 | 3.90 | 3.96 | 3.22 | 2.85 | 2.45 | 1.90 | 1.65 | 1.53 | 1.39 | 1.41 | 1.34 | 1.17 | 1.04 | 0.94 |
| Goodwill | -- | -- | -- | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.42 |
| Intangible Assets | 0.41 | 0.43 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.14 | 0.14 | 0.15 | 0.18 |
| Total Non-current Assets* | 1.44 | 1.51 | 4.24 | 4.70 | 5.51 | 5.40 | 4.37 | 3.84 | 3.23 | 2.61 | 2.26 | 2.10 | 1.91 | 2.07 | 2.02 | 1.91 | 1.65 | 1.64 |
| Total Assets | 3.15 | 3.45 | 6.55 | 7.57 | 7.74 | 7.86 | 7.70 | 7.29 | 7.31 | 5.45 | 5.34 | 3.86 | 3.75 | 3.22 | 3.25 | 3.51 | 3.12 | 3.12 |
| Accounts Payable | 0.12 | 0.16 | 0.20 | 0.39 | 0.46 | 0.60 | 0.56 | 0.52 | 0.55 | 0.52 | 0.39 | 0.31 | 0.25 | 0.27 | 0.25 | 0.32 | 0.27 | 0.27 |
| Total Current Liabilities | 0.24 | 0.30 | 0.30 | 0.62 | 0.71 | 0.78 | 0.73 | 0.67 | 0.75 | 0.61 | 0.46 | 0.38 | 0.32 | 0.34 | 0.32 | 0.38 | 0.39 | 0.34 |
| Long-term Debt | 1.72 | 1.96 | 0.00 | 6.51 | 6.42 | 6.17 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Non-current Liabilities* | 1.88 | 2.52 | 7.33 | 6.74 | 6.66 | 6.45 | 5.95 | 5.47 | 5.32 | 3.14 | 3.10 | 1.37 | 1.04 | 0.50 | 0.89 | 0.88 | 0.87 | 0.86 |
| Total Liabilities* | 2.13 | 2.82 | 7.63 | 7.36 | 7.37 | 7.23 | 6.67 | 6.14 | 6.07 | 3.75 | 3.56 | 1.75 | 1.36 | 0.84 | 1.21 | 1.26 | 1.26 | 1.21 |
| Retained Earnings | (0.27) | (0.15) | (5.18) | (3.87) | (3.58) | (3.21) | (2.75) | (2.60) | (2.46) | (1.95) | (1.85) | (1.76) | (1.80) | (1.73) | (1.63) | (1.42) | (1.31) | (1.22) |
| Total Stockholder Equity | 1.02 | 0.63 | (1.08) | 0.21 | 0.37 | 0.63 | 1.02 | 1.15 | 1.25 | 1.71 | 1.78 | 2.11 | 2.39 | 2.38 | 2.04 | 2.25 | 1.86 | 1.91 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | -- | 150.20 | 168.50 | 196.80 | 197.00 | 185.40 | 180.50 | 194.70 | 200.70 | 200.70 | 208.40 | 197.40 | 235.80 | 228.70 | 216.10 | 241.30 | 228.50 | 188.00 | 173.10 | 156.60 |
| Cost of Revenue | -- | 190.20 | 246.80 | 273.90 | 222.70 | 207.90 | 217.70 | 230.90 | 198.30 | 178.20 | 180.60 | 172.70 | 171.20 | 160.60 | 149.20 | 161.40 | 149.60 | 124.00 | 116.10 | 107.20 |
| Gross Profit | -- | (40.00) | (78.30) | (77.10) | (25.70) | (22.50) | (37.20) | (36.20) | 2.40 | 22.50 | 27.80 | 24.70 | 64.60 | 68.10 | 66.90 | 79.90 | 78.90 | 64.00 | 57.00 | 49.40 |
| Research & Development | -- | 27.20 | 24.90 | 31.70 | 37.60 | 42.20 | 44.40 | 50.90 | 60.00 | 52.50 | 45.30 | 44.10 | 57.10 | 56.10 | 57.00 | 55.20 | 48.20 | 48.10 | 50.20 | 49.90 |
| Selling, General & Admin | -- | 37.00 | 29.40 | 37.90 | 36.10 | 41.10 | 51.10 | 62.20 | 61.60 | 55.80 | 64.90 | 64.10 | 64.10 | 60.50 | 55.70 | 55.00 | 55.00 | 51.50 | 48.00 | 49.00 |
| Total Operating Expenses* | 555.90 | 74.30 | 80.10 | 84.30 | 555.90 | 128.90 | 285.80 | 193.90 | 148.30 | 374.40 | 125.90 | 119.60 | 176.30 | 170.00 | 158.20 | 155.60 | 137.80 | 126.30 | 117.90 | 115.10 |
| Operating Income | -- | (114.30) | (158.40) | (161.40) | (581.60) | (194.50) | (323.00) | (230.10) | (145.90) | (106.40) | (98.10) | (94.90) | (111.70) | (101.90) | (91.30) | (75.70) | (58.90) | (62.30) | (60.90) | (65.70) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 59.50 | 64.30 | 61.70 | 15.90 | 14.10 | 7.80 | 4.80 | 8.00 | 5.10 | 5.30 | 6.70 |
| Pretax Income | -- | (120.20) | (149.40) | (643.50) | (679.40) | (285.40) | (372.30) | (281.80) | (174.40) | -- | -- | -- | -- | -- | -- | -- | (61.50) | (66.10) | (88.70) | (69.80) |
| Tax Provision | -- | (0.30) | 1.20 | 0.10 | (10.10) | 0.10 | (0.10) | 0.40 | 0.50 | 0.10 | 0.30 | 0.20 | 0.30 | 0.50 | 0.40 | 0.20 | 0.30 | 0.40 | 8.00 | 0.30 |
| Net Income | -- | (119.90) | (150.60) | (643.60) | (669.30) | (285.50) | (372.20) | (282.20) | -- | (148.90) | (144.70) | (395.70) | (113.30) | (99.50) | (90.90) | (26.20) | 32.40 | (66.50) | (96.70) | (70.10) |
| Basic EPS | -- | (3.05) | (5.78) | (4.12) | (4.42) | (1.86) | (2.88) | (2.23) | (1.39) | (1.18) | (1.15) | (3.16) | (0.91) | (0.80) | (0.73) | (0.21) | 0.29 | (0.54) | (0.82) | (0.60) |
| Diluted EPS | -- | (3.05) | (5.78) | (4.12) | (4.42) | (1.86) | (2.88) | (2.23) | (1.39) | (1.18) | (1.15) | (3.16) | (0.91) | (0.80) | (0.73) | (0.21) | 0.29 | (0.54) | (0.82) | (0.60) |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | (0.13) | (0.04) | 0.01 | (0.24) | (0.14) | (0.20) | (0.13) | (0.24) | (0.14) | (0.20) | (0.15) | (0.05) | (0.01) | (0.07) | (0.01) | (0.03) | (0.03) | (0.03) | (0.06) | (0.05) |
| Capital Expenditures | 0.07 | 0.03 | 0.10 | 0.21 | 0.22 | 0.40 | 0.44 | 0.64 | 0.58 | 0.61 | 0.44 | 0.43 | 0.29 | 0.13 | 0.11 | 0.11 | 0.13 | 0.14 | 0.26 | 0.18 |
| Free Cash Flow* | (0.19) | (0.07) | (0.10) | (0.45) | (0.36) | (0.60) | (0.57) | (0.88) | (0.71) | (0.81) | (0.59) | (0.48) | (0.30) | (0.19) | (0.12) | (0.14) | (0.16) | (0.17) | (0.32) | (0.23) |
| Investing Cash Flow | 0.58 | 0.79 | 0.14 | (0.01) | 0.17 | (0.23) | (0.19) | (0.37) | (0.12) | (0.66) | (0.79) | (0.15) | (0.28) | (0.82) | 0.10 | (0.01) | (0.29) | (0.05) | (0.03) | (0.11) |
| Financing Cash Flow | (0.24) | (0.20) | (0.04) | (0.01) | 0.09 | 0.31 | 0.00 | 0.51 | 0.50 | 0.01 | 0.94 | 1.16 | -0.00 | 1.45 | (0.02) | 0.01 | 0.62 | 0.01 | (0.02) | 0.01 |
* Derived from reported values