Warby Parker Inc. (WRBY)
Ophthalmic Goods
Latest Price
$24.34
TTM P/E
405.67
Normalized P/E
--
Div Yield
--
Book Value
3.17
P/B Ratio
7.68
Valuation metrics
adjust assumptions →EPS: $0.01
Book value / share: $2.94
Formula: √(22.5 × EPS × BVPS)
Graham Number
$0.81
97% downside
Base FCF: $35M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$22.94
6% downside
EPS: $0.01
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$0.15
99% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| FMR LLC | 15.58M | $472.0M | 12.57% | +51.1K | 2026-06-30 |
| BlackRock, Inc. | 15.31M | $464.0M | 12.35% | +8.05M | 2026-06-30 |
| JPMORGAN CHASE & CO | 11.11M | $334.0M | 8.97% | +1.43M | 2026-06-30 |
| Durable Capital Partners LP | 6.40M | $194.0M | 5.16% | -- | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 5.98M | $181.0M | 4.83% | +651.8K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.49M | $136.0M | 3.62% | +83.8K | 2026-06-30 |
| STATE STREET CORP | 4.18M | $126.0M | 3.38% | +1.76M | 2026-06-30 |
| VAUGHAN NELSON INVESTMENT MANAGEMENT, L.P. | 3.11M | $94.0M | 2.51% | +78.9K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 2.57M | $78.0M | 2.07% | +197.0K | 2026-06-30 |
| FULLER & THALER ASSET MANAGEMENT, INC. | 2.40M | $72.0M | 1.93% | +84.2K | 2026-06-30 |