← Scroll for more →
West Pharmaceutical Services Inc (WST)
Surgical & Medical Instruments & Apparatus
Latest Price
$416.67
TTM P/E
46.76
Normalized P/E
54.71
TTM Div Yield
0.16%
Fwd Div Yield
0.16%
Book Value
42.18
P/B Ratio
9.88
Valuation metrics
adjust assumptions →EPS: $6.79
Book value / share: $44.11
Formula: √(22.5 × EPS × BVPS)
Graham Number
$82.09
80% downside
Norm. op. income: $585M (median of 7yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$74.73
82% downside
Base FCF: $415M (median of recent 5yr)
Growth: 17%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$253.49
39% downside
EPS: $6.79
Target P/E: 55×
Formula: EPS × P/E
P/E Fair Value
$373.45
10% downside
Institutional Ownership
99.8% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 6.65M | $2.39B | 9.53% | -184.9K | 2026-06-30 |
| Vanguard Capital Management LLC | 4.61M | $1.66B | 6.61% | -70.2K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 4.02M | $1.44B | 5.75% | -78.2K | 2026-06-30 |
| FMR LLC | 3.57M | $1.28B | 5.12% | +2.33M | 2026-06-30 |
| State Street Corp | 3.35M | $1.20B | 4.80% | +54.9K | 2026-06-30 |
| Artisan Partners Limited Partnership | 2.41M | $865.0M | 3.46% | -246.1K | 2026-06-30 |
| Bank of New York Mellon Corp | 2.04M | $733.0M | 2.93% | -422.0K | 2026-06-30 |
| Generation Investment Management LLP | 2.03M | $728.0M | 2.91% | -215.7K | 2026-06-30 |
| Geode Capital Management, LLC | 1.90M | $680.0M | 2.73% | -9.2K | 2026-06-30 |
| T. Rowe Price Investment Management, Inc. | 1.81M | $648.0M | 2.59% | -535.4K | 2026-06-30 |