WEST PHARMACEUTICAL SERVICES INC (WST)
Surgical & Medical Instruments & Apparatus
Latest Price
$355.20
TTM P/E
45.48
Normalized P/E
47.52
Div Yield
0.24%
Book Value
41.88
P/B Ratio
8.48
Valuation metrics
adjust assumptions →EPS: $6.79
Book value / share: $44.11
Formula: √(22.5 × EPS × BVPS)
Graham Number
$82.09
77% downside
Norm. op. income: $585M (median of 7yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$74.73
79% downside
Base FCF: $415M (median of recent 5yr)
Growth: 17%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$253.49
29% downside
EPS: $6.79
Target P/E: 48×
Formula: EPS × P/E
P/E Fair Value
$325.92
8% downside
Institutional Ownership
98.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 6.65M | $2.39B | 9.45% | -184.9K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.61M | $1.66B | 6.55% | -70.2K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 4.02M | $1.44B | 5.70% | -78.2K | 2026-06-30 |
| FMR LLC | 3.57M | $1.28B | 5.08% | +2.33M | 2026-06-30 |
| STATE STREET CORP | 3.35M | $1.20B | 4.76% | +54.9K | 2026-06-30 |
| Artisan Partners Limited Partnership | 2.41M | $865.0M | 3.43% | -246.1K | 2026-06-30 |
| Bank of New York Mellon Corp | 2.04M | $733.0M | 2.90% | -422.0K | 2026-06-30 |
| GENERATION INVESTMENT MANAGEMENT LLP | 2.03M | $728.0M | 2.88% | -215.7K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.90M | $680.0M | 2.70% | -9.2K | 2026-06-30 |
| T. Rowe Price Investment Management, Inc. | 1.81M | $648.0M | 2.56% | -535.4K | 2026-06-30 |