← Scroll for more →
Willis Towers Watson PLC (WTW)
Insurance Agents, Brokers & Service
Latest Price
$324.42
TTM P/E
19.94
Normalized P/E
26.27
TTM Div Yield
1.17%
Fwd Div Yield
1.17%
Book Value
83.60
P/B Ratio
3.88
Valuation metrics
adjust assumptions →EPS: $16.26
Book value / share: $84.36
Formula: √(22.5 × EPS × BVPS)
Graham Number
$175.68
46% downside
Norm. op. income: $1.2B (median of 5yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$34.11
89% downside
EPS: $16.26
Target P/E: 26×
Formula: EPS × P/E
P/E Fair Value
$422.76
+30% upside