← Scroll for more →
WW International, Inc. (WW)
Services-Personal Services
Latest Price
$15.05
TTM P/E
--
Normalized P/E
11.83
TTM Div Yield
--
Fwd Div Yield
--
Book Value
27.87
P/B Ratio
0.54
Valuation metrics
adjust assumptions →Norm. op. income: $119M (median of 6yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$66.24
+384% upside
Base FCF: $95M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$9.74
29% downside
Institutional Ownership
72.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Cooper Creek Partners Management LLC | 961.7K | $15.0M | 9.62% | -13.7K | 2026-06-30 |
| Aristeia Capital, L.L.C. | 705.6K | $11.0M | 7.06% | -42.8K | 2026-06-30 |
| UBS Group AG | 567.4K | $9.0M | 5.67% | +251.6K | 2026-06-30 |
| Millennium Management LLC | 561.5K | $8.0M | 5.62% | -86.8K | 2026-06-30 |
| Carronade Capital Management, LP | 467.6K | $7.0M | 4.68% | +10.9K | 2026-06-30 |
| Vanguard Capital Management LLC | 421.0K | $6.0M | 4.21% | +311.2K | 2026-06-30 |
| Cygnus Capital Advisors, LLC | 388.7K | $6.0M | 3.89% | +190.4K | 2026-06-30 |
| BlackRock, Inc. | 311.6K | $4.0M | 3.12% | +39.8K | 2026-06-30 |
| Contrarius Group Holdings Ltd | 307.2K | $4.0M | 3.07% | -- | 2026-06-30 |
| Prelude Capital Management, LLC | 294.7K | $4.0M | 2.95% | -- | 2026-06-30 |