Financial Statements — WWW
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.16 | 0.12 | 0.13 | 0.14 | 0.11 | 0.14 | 0.15 | 0.17 | 0.16 | 0.18 | 0.12 | 0.14 | 0.15 | 0.15 | 0.18 | 0.35 | 0.36 |
| Accounts Receivable | 0.22 | 0.19 | 0.21 | 0.26 | 0.24 | 0.24 | 0.27 | 0.23 | 0.27 | 0.24 | 0.25 | 0.44 | 0.42 | 0.37 | 0.36 | 0.37 | 0.32 |
| Inventory | 0.27 | 0.28 | 0.29 | 0.32 | 0.27 | 0.29 | 0.30 | 0.35 | 0.56 | 0.65 | 0.73 | 0.88 | 0.64 | 0.48 | 0.41 | 0.33 | 0.32 |
| Total Current Assets | 0.74 | 0.67 | 0.72 | 0.80 | 0.69 | 0.76 | 0.79 | 0.83 | 1.10 | 1.16 | 1.20 | 1.55 | 1.29 | 1.08 | 1.00 | 1.09 | 1.05 |
| Property, Plant & Equipment | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.13 | 0.13 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 |
| Goodwill | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.47 | 0.47 | 0.47 | 0.53 | 0.54 | 0.55 | 0.56 | 0.44 | 0.44 |
| Intangible Assets | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 |
| Total Non-current Assets* | 0.97 | 0.97 | 0.99 | 1.01 | 0.99 | 1.00 | 1.01 | 1.03 | 1.13 | 1.19 | 1.21 | 1.62 | 1.66 | 1.67 | 1.68 | 1.22 | 1.22 |
| Total Assets | 1.71 | 1.64 | 1.71 | 1.81 | 1.68 | 1.76 | 1.80 | 1.85 | 2.23 | 2.36 | 2.42 | 3.17 | 2.95 | 2.75 | 2.68 | 2.30 | 2.27 |
| Accounts Payable | 0.19 | 0.14 | 0.15 | 0.23 | 0.17 | 0.23 | 0.18 | 0.20 | 0.20 | 0.25 | 0.23 | 0.32 | 0.32 | 0.29 | 0.27 | 0.28 | 0.28 |
| Total Current Liabilities | 0.48 | 0.44 | 0.53 | 0.65 | 0.55 | 0.62 | 0.67 | 0.73 | 0.85 | 0.96 | 1.04 | 1.33 | 1.09 | 0.97 | 0.85 | 0.52 | 0.50 |
| Long-term Debt | 0.60 | 0.64 | 0.68 | 0.71 | 0.71 | 0.70 | 0.81 | 0.86 | 1.10 | 1.11 | 1.18 | 1.48 | 1.23 | 1.09 | 1.02 | 0.72 | 0.72 |
| Total Non-current Liabilities* | 0.78 | 0.79 | 0.80 | 0.82 | 0.82 | 0.85 | 0.87 | 0.87 | 1.04 | 1.05 | 1.05 | 1.18 | 1.21 | 1.18 | 1.20 | 1.15 | 1.16 |
| Total Liabilities* | 1.26 | 1.22 | 1.33 | 1.46 | 1.37 | 1.47 | 1.53 | 1.60 | 1.89 | 2.01 | 2.09 | 2.51 | 2.31 | 2.15 | 2.05 | 1.67 | 1.66 |
| Retained Earnings | 0.95 | 0.93 | 0.89 | 0.87 | 0.85 | 0.83 | 0.82 | 0.81 | 0.93 | 0.93 | 0.92 | 1.28 | 1.25 | 1.13 | 1.15 | 1.16 | 1.12 |
| Total Stockholder Equity | 0.45 | 0.42 | 0.38 | 0.34 | 0.31 | 0.29 | 0.26 | 0.25 | 0.34 | 0.35 | 0.33 | 0.66 | 0.64 | 0.60 | 0.63 | 0.63 | 0.61 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 506.40 | 457.60 | 470.30 | 474.20 | 412.30 | 517.50 | 440.20 | 425.20 | 394.90 | 526.70 | 527.70 | 589.10 | 599.40 | 665.00 | 691.40 | 713.60 | 614.80 | 509.60 | 636.70 | 631.90 |
| Cost of Revenue | 271.10 | 239.80 | 247.10 | 250.20 | 217.50 | 272.80 | 241.00 | 242.00 | 213.50 | 333.70 | 312.30 | 361.30 | 363.10 | 440.80 | 413.60 | 406.50 | 353.50 | 305.00 | 361.90 | 361.50 |
| Gross Profit | 235.30 | 217.80 | 223.20 | 224.00 | 194.80 | 244.70 | 199.20 | 183.20 | 181.40 | 193.00 | 215.40 | 227.80 | 236.30 | 224.20 | 277.80 | 307.10 | 261.30 | 204.60 | 274.80 | 270.40 |
| Selling, General & Admin | 187.40 | 182.70 | 183.10 | 182.40 | 172.00 | 192.40 | 171.20 | 166.60 | 176.80 | 245.40 | 203.30 | 195.50 | 212.00 | 249.10 | 216.80 | 229.20 | 211.30 | 182.20 | 215.00 | 201.80 |
| Total Operating Expenses* | 188.00 | 183.90 | 183.60 | 183.30 | 175.10 | 194.50 | 164.00 | 154.10 | 184.50 | 379.90 | 188.10 | 181.70 | 191.00 | 678.90 | 219.00 | 139.20 | 241.70 | 271.10 | 232.30 | 206.60 |
| Operating Income | 47.30 | 33.90 | 39.60 | 40.70 | 19.70 | 50.20 | 35.20 | 29.10 | (3.10) | (186.90) | 27.30 | 46.10 | 45.30 | (454.70) | 58.80 | 167.90 | 19.60 | (204.10) | 42.50 | 63.80 |
| Pretax Income | 40.80 | 27.60 | 33.10 | 33.60 | 13.20 | 41.60 | 29.40 | 18.00 | (14.30) | (202.30) | 9.40 | 30.40 | 28.30 | (465.70) | 43.60 | 157.20 | 12.00 | (222.70) | (0.70) | 54.00 |
| Tax Provision | 7.90 | 5.20 | 6.80 | 4.60 | 1.00 | 8.10 | 5.10 | 2.40 | (0.60) | (111.70) | 0.40 | 6.00 | 10.30 | (104.90) | 4.80 | 32.70 | 3.60 | (51.50) | 0.10 | 9.60 |
| Net Income | 31.20 | 20.20 | 25.10 | 26.80 | 11.10 | 32.80 | 23.60 | 14.20 | (14.50) | (91.20) | 8.60 | 24.00 | 19.00 | (361.60) | 39.00 | 124.60 | 9.70 | (170.70) | 0.00 | 44.70 |
| Basic EPS | 0.37 | 0.24 | 0.30 | 0.32 | 0.13 | 0.39 | 0.28 | 0.17 | (0.19) | (1.15) | 0.11 | 0.30 | 0.23 | (4.51) | 0.49 | 1.53 | 0.12 | (2.11) | 0.00 | 0.53 |
| Diluted EPS | 0.37 | 0.24 | 0.30 | 0.32 | 0.13 | 0.39 | 0.28 | 0.17 | (0.19) | (1.15) | 0.11 | 0.30 | 0.23 | (4.50) | 0.48 | 1.53 | 0.12 | (2.11) | 0.00 | 0.53 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 86.60 | (83.20) | 33.00 | 44.60 | (83.80) | 82.40 | 108.20 | 26.70 | (37.20) | 114.80 | (38.90) | 143.70 | (97.80) | 311.30 | (242.30) | (155.40) | (92.50) | (34.70) | 25.40 | 26.30 |
| Capital Expenditures | 2.40 | 1.70 | 2.90 | 3.40 | 7.60 | 8.00 | 4.10 | 3.00 | 5.10 | (3.90) | 4.30 | 6.90 | 7.30 | 13.00 | 7.40 | 8.60 | 7.50 | 3.30 | 4.50 | 2.20 |
| Free Cash Flow* | 84.20 | (84.90) | 30.10 | 41.20 | (91.40) | 74.40 | 104.10 | 23.70 | (42.30) | 118.70 | (43.20) | 136.80 | (105.10) | 298.30 | (249.70) | (164.00) | (100.00) | (38.00) | 20.90 | 24.10 |
| Investing Cash Flow | (2.70) | (1.90) | (1.00) | (4.00) | (7.90) | (8.30) | 5.20 | 4.50 | 85.40 | 55.40 | 49.20 | (7.50) | 74.50 | (13.60) | (10.50) | 82.50 | (3.80) | (421.60) | (5.40) | (2.70) |
| Financing Cash Flow | (46.70) | 0.40 | (33.60) | (11.30) | 46.60 | (60.60) | (121.00) | (50.70) | (66.90) | (154.80) | (25.70) | (74.50) | 8.70 | (295.40) | 239.40 | 77.10 | 86.00 | 294.80 | (40.20) | (4.90) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |