IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — XE

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026
Cash & Equivalents1.150.22
Short-term Investments0.490.45
Accounts Receivable0.040.02
Total Current Assets1.790.77
Property, Plant & Equipment0.120.07
Total Non-current Assets*0.460.42
Total Assets2.261.20
Accounts Payable0.010.01
Total Current Liabilities0.100.09
Long-term Debt0.000.00
Total Non-current Liabilities*0.060.06
Total Liabilities0.160.15
Retained Earnings(0.06)(1.40)
Total Stockholder Equity1.81(1.39)

* Derived from reported values

Income Statement

(in millions USD)
MetricQ2 2026Q1 2026
Total Revenue50.1239.91
Cost of Revenue86.6665.36
Gross Profit(32.06)(21.94)
Research & Development0.240.06
Selling, General & Admin77.7344.12
Total Operating Expenses77.9844.17
Operating Income(110.03)(66.11)
Net Income(59.09)(166.22)

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026
Operating Cash Flow(0.10)(0.07)
Capital Expenditures0.060.04
Free Cash Flow*(0.16)(0.11)
Investing Cash Flow(0.07)(0.17)
Financing Cash Flow1.09-0.00

* Derived from reported values