IntrinsicIntrinsic
← Scroll for more →

Financial Statements — XEL

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents2.482.011.760.271.051.451.120.181.551.600.500.130.590.280.110.110.120.340.090.17
Accounts Receivable1.391.251.351.331.251.131.291.251.191.141.221.321.221.111.301.371.201.081.191.02
Inventory0.830.750.71--0.720.670.63--0.640.620.62--0.690.630.58--0.870.650.51--
Total Current Assets6.746.085.885.015.685.675.374.335.475.704.494.074.404.204.255.145.094.844.024.24
Property, Plant & Equipment72.1869.5067.8165.6463.1360.7558.8157.2055.3253.8952.7751.6450.6149.6648.9048.2547.2946.5445.8445.46
Total Non-current Assets*83.9781.0878.9576.3673.4769.6767.3865.7163.8262.2361.1060.0158.4757.4656.6956.0454.8954.4853.9653.61
Total Assets90.7287.1784.8381.3779.1575.3472.7570.0469.2967.9365.5864.0862.8761.6660.9561.1959.9859.3257.9957.85
Accounts Payable2.672.322.262.312.332.101.941.781.711.551.461.671.451.311.341.801.591.591.261.41
Short-term Debt3.062.511.481.551.330.820.720.700.100.800.460.790.000.541.080.810.160.141.001.00
Total Current Liabilities9.748.677.647.097.155.896.746.465.865.905.215.655.075.235.666.084.904.875.355.05
Long-term Debt37.5436.9535.5531.8332.0331.3530.5027.3228.5828.5726.9524.9125.9625.0723.7222.8123.9623.8622.3921.78
Total Non-current Liabilities*55.4854.4453.3950.6750.8348.4946.2044.0544.0844.0742.5340.8140.4939.5138.4738.4438.6938.4836.9037.19
Total Liabilities*65.2263.1161.0257.7657.9754.3852.9550.5149.9349.9747.7446.4645.5644.7444.1344.5143.5943.3542.2542.24
Retained Earnings10.199.619.399.218.998.818.718.558.418.048.047.867.747.377.377.247.136.756.696.57
Total Stockholder Equity25.5024.0623.8123.6121.1820.9619.8019.5219.3517.9517.8417.6217.3116.9116.8216.6816.3815.9715.7315.61
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Income1.190.710.750.580.750.580.680.350.910.450.680.570.920.420.570.530.920.470.510.43
Interest Expense0.480.440.410.400.380.350.330.320.330.320.290.270.270.270.250.250.240.250.210.21
Pretax Income1.030.530.510.440.530.380.420.170.690.210.460.360.700.200.370.320.690.250.330.26
Tax Provision0.07(0.06)(0.05)(0.13)0.01(0.06)(0.06)(0.30)0.01(0.09)(0.03)(0.04)0.04(0.09)(0.05)(0.05)0.04(0.07)(0.05)(0.05)
Net Income0.960.590.560.570.520.440.480.460.680.300.490.410.660.290.420.380.650.330.380.32
Basic EPS1.530.940.890.960.880.760.840.811.210.540.880.741.190.520.760.691.190.600.700.58
Diluted EPS1.520.930.890.950.880.750.840.811.210.540.880.741.190.520.760.691.180.600.700.58
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow2.071.101.700.211.771.081.030.661.741.191.050.971.900.921.540.771.180.851.140.61
Capital Expenditures9.262.953.023.443.062.431.992.221.781.831.541.611.641.331.261.311.291.100.941.21
Free Cash Flow*(7.18)(1.85)(1.32)(3.23)(1.29)(1.35)(0.96)(1.55)(0.04)(0.64)(0.49)(0.64)0.26(0.42)0.27(0.55)(0.11)(0.25)0.20(0.60)
Investing Cash Flow(3.27)(2.94)(3.02)(3.48)(3.06)(2.44)(1.99)(2.23)(1.79)(1.85)(1.56)(1.63)(1.65)(1.35)(1.28)(1.33)(1.27)(1.10)(0.95)(1.22)
Financing Cash Flow1.672.092.812.490.901.691.910.200.001.750.880.200.070.60(0.25)0.56(0.13)0.50(0.26)0.15
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016
Dividends Per Share0.590.590.590.570.570.550.550.550.550.410.410.380.380.380.380.360.360.360.360.34
← Scroll for more columns →