← Scroll for more →
Financial Statements — XEL
Balance Sheet
(in billions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 2.48 | 2.01 | 1.76 | 0.27 | 1.05 | 1.45 | 1.12 | 0.18 | 1.55 | 1.60 | 0.50 | 0.13 | 0.59 | 0.28 | 0.11 | 0.11 | 0.12 | 0.34 | 0.09 | 0.17 |
| Accounts Receivable | 1.39 | 1.25 | 1.35 | 1.33 | 1.25 | 1.13 | 1.29 | 1.25 | 1.19 | 1.14 | 1.22 | 1.32 | 1.22 | 1.11 | 1.30 | 1.37 | 1.20 | 1.08 | 1.19 | 1.02 |
| Inventory | 0.83 | 0.75 | 0.71 | -- | 0.72 | 0.67 | 0.63 | -- | 0.64 | 0.62 | 0.62 | -- | 0.69 | 0.63 | 0.58 | -- | 0.87 | 0.65 | 0.51 | -- |
| Total Current Assets | 6.74 | 6.08 | 5.88 | 5.01 | 5.68 | 5.67 | 5.37 | 4.33 | 5.47 | 5.70 | 4.49 | 4.07 | 4.40 | 4.20 | 4.25 | 5.14 | 5.09 | 4.84 | 4.02 | 4.24 |
| Property, Plant & Equipment | 72.18 | 69.50 | 67.81 | 65.64 | 63.13 | 60.75 | 58.81 | 57.20 | 55.32 | 53.89 | 52.77 | 51.64 | 50.61 | 49.66 | 48.90 | 48.25 | 47.29 | 46.54 | 45.84 | 45.46 |
| Total Non-current Assets* | 83.97 | 81.08 | 78.95 | 76.36 | 73.47 | 69.67 | 67.38 | 65.71 | 63.82 | 62.23 | 61.10 | 60.01 | 58.47 | 57.46 | 56.69 | 56.04 | 54.89 | 54.48 | 53.96 | 53.61 |
| Total Assets | 90.72 | 87.17 | 84.83 | 81.37 | 79.15 | 75.34 | 72.75 | 70.04 | 69.29 | 67.93 | 65.58 | 64.08 | 62.87 | 61.66 | 60.95 | 61.19 | 59.98 | 59.32 | 57.99 | 57.85 |
| Accounts Payable | 2.67 | 2.32 | 2.26 | 2.31 | 2.33 | 2.10 | 1.94 | 1.78 | 1.71 | 1.55 | 1.46 | 1.67 | 1.45 | 1.31 | 1.34 | 1.80 | 1.59 | 1.59 | 1.26 | 1.41 |
| Short-term Debt | 3.06 | 2.51 | 1.48 | 1.55 | 1.33 | 0.82 | 0.72 | 0.70 | 0.10 | 0.80 | 0.46 | 0.79 | 0.00 | 0.54 | 1.08 | 0.81 | 0.16 | 0.14 | 1.00 | 1.00 |
| Total Current Liabilities | 9.74 | 8.67 | 7.64 | 7.09 | 7.15 | 5.89 | 6.74 | 6.46 | 5.86 | 5.90 | 5.21 | 5.65 | 5.07 | 5.23 | 5.66 | 6.08 | 4.90 | 4.87 | 5.35 | 5.05 |
| Long-term Debt | 37.54 | 36.95 | 35.55 | 31.83 | 32.03 | 31.35 | 30.50 | 27.32 | 28.58 | 28.57 | 26.95 | 24.91 | 25.96 | 25.07 | 23.72 | 22.81 | 23.96 | 23.86 | 22.39 | 21.78 |
| Total Non-current Liabilities* | 55.48 | 54.44 | 53.39 | 50.67 | 50.83 | 48.49 | 46.20 | 44.05 | 44.08 | 44.07 | 42.53 | 40.81 | 40.49 | 39.51 | 38.47 | 38.44 | 38.69 | 38.48 | 36.90 | 37.19 |
| Total Liabilities* | 65.22 | 63.11 | 61.02 | 57.76 | 57.97 | 54.38 | 52.95 | 50.51 | 49.93 | 49.97 | 47.74 | 46.46 | 45.56 | 44.74 | 44.13 | 44.51 | 43.59 | 43.35 | 42.25 | 42.24 |
| Retained Earnings | 10.19 | 9.61 | 9.39 | 9.21 | 8.99 | 8.81 | 8.71 | 8.55 | 8.41 | 8.04 | 8.04 | 7.86 | 7.74 | 7.37 | 7.37 | 7.24 | 7.13 | 6.75 | 6.69 | 6.57 |
| Total Stockholder Equity | 25.50 | 24.06 | 23.81 | 23.61 | 21.18 | 20.96 | 19.80 | 19.52 | 19.35 | 17.95 | 17.84 | 17.62 | 17.31 | 16.91 | 16.82 | 16.68 | 16.38 | 15.97 | 15.73 | 15.61 |
← Scroll for more columns →
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 1.19 | 0.71 | 0.75 | 0.58 | 0.75 | 0.58 | 0.68 | 0.35 | 0.91 | 0.45 | 0.68 | 0.57 | 0.92 | 0.42 | 0.57 | 0.53 | 0.92 | 0.47 | 0.51 | 0.43 |
| Interest Expense | 0.48 | 0.44 | 0.41 | 0.40 | 0.38 | 0.35 | 0.33 | 0.32 | 0.33 | 0.32 | 0.29 | 0.27 | 0.27 | 0.27 | 0.25 | 0.25 | 0.24 | 0.25 | 0.21 | 0.21 |
| Pretax Income | 1.03 | 0.53 | 0.51 | 0.44 | 0.53 | 0.38 | 0.42 | 0.17 | 0.69 | 0.21 | 0.46 | 0.36 | 0.70 | 0.20 | 0.37 | 0.32 | 0.69 | 0.25 | 0.33 | 0.26 |
| Tax Provision | 0.07 | (0.06) | (0.05) | (0.13) | 0.01 | (0.06) | (0.06) | (0.30) | 0.01 | (0.09) | (0.03) | (0.04) | 0.04 | (0.09) | (0.05) | (0.05) | 0.04 | (0.07) | (0.05) | (0.05) |
| Net Income | 0.96 | 0.59 | 0.56 | 0.57 | 0.52 | 0.44 | 0.48 | 0.46 | 0.68 | 0.30 | 0.49 | 0.41 | 0.66 | 0.29 | 0.42 | 0.38 | 0.65 | 0.33 | 0.38 | 0.32 |
| Basic EPS | 1.53 | 0.94 | 0.89 | 0.96 | 0.88 | 0.76 | 0.84 | 0.81 | 1.21 | 0.54 | 0.88 | 0.74 | 1.19 | 0.52 | 0.76 | 0.69 | 1.19 | 0.60 | 0.70 | 0.58 |
| Diluted EPS | 1.52 | 0.93 | 0.89 | 0.95 | 0.88 | 0.75 | 0.84 | 0.81 | 1.21 | 0.54 | 0.88 | 0.74 | 1.19 | 0.52 | 0.76 | 0.69 | 1.18 | 0.60 | 0.70 | 0.58 |
← Scroll for more columns →
Cash Flow Statement
(in billions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 2.07 | 1.10 | 1.70 | 0.21 | 1.77 | 1.08 | 1.03 | 0.66 | 1.74 | 1.19 | 1.05 | 0.97 | 1.90 | 0.92 | 1.54 | 0.77 | 1.18 | 0.85 | 1.14 | 0.61 |
| Capital Expenditures | 9.26 | 2.95 | 3.02 | 3.44 | 3.06 | 2.43 | 1.99 | 2.22 | 1.78 | 1.83 | 1.54 | 1.61 | 1.64 | 1.33 | 1.26 | 1.31 | 1.29 | 1.10 | 0.94 | 1.21 |
| Free Cash Flow* | (7.18) | (1.85) | (1.32) | (3.23) | (1.29) | (1.35) | (0.96) | (1.55) | (0.04) | (0.64) | (0.49) | (0.64) | 0.26 | (0.42) | 0.27 | (0.55) | (0.11) | (0.25) | 0.20 | (0.60) |
| Investing Cash Flow | (3.27) | (2.94) | (3.02) | (3.48) | (3.06) | (2.44) | (1.99) | (2.23) | (1.79) | (1.85) | (1.56) | (1.63) | (1.65) | (1.35) | (1.28) | (1.33) | (1.27) | (1.10) | (0.95) | (1.22) |
| Financing Cash Flow | 1.67 | 2.09 | 2.81 | 2.49 | 0.90 | 1.69 | 1.91 | 0.20 | 0.00 | 1.75 | 0.88 | 0.20 | 0.07 | 0.60 | (0.25) | 0.56 | (0.13) | 0.50 | (0.26) | 0.15 |
← Scroll for more columns →
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividends Per Share | 0.59 | 0.59 | 0.59 | 0.57 | 0.57 | 0.55 | 0.55 | 0.55 | 0.55 | 0.41 | 0.41 | 0.38 | 0.38 | 0.38 | 0.38 | 0.36 | 0.36 | 0.36 | 0.36 | 0.34 |
← Scroll for more columns →