Xenia Hotels & Resorts, Inc. (XHR)
Hotels & Motels
Latest Price
$17.49
TTM P/E
--
Normalized P/E
83.29
Div Yield
3.20%
Book Value
12.04
P/B Ratio
1.45
Valuation metrics
adjust assumptions →EPS: $0.64
Book value / share: $12.31
Formula: √(22.5 × EPS × BVPS)
Graham Number
$13.31
24% downside
Base FCF: $77M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.36
98% downside
EPS: $0.64
Target P/E: 83×
Formula: EPS × P/E
P/E Fair Value
$53.12
+204% upside
Institutional Ownership
96.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 17.13M | $348.0M | 18.57% | +45.1K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 12.23M | $249.0M | 13.26% | -189.2K | 2026-06-30 |
| STATE STREET CORP | 5.38M | $110.0M | 5.84% | -75.9K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.15M | $84.0M | 4.50% | -66.4K | 2026-06-30 |
| WELLINGTON MANAGEMENT GROUP LLP | 4.08M | $83.0M | 4.42% | -1.16M | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 2.66M | $54.0M | 2.88% | +80.5K | 2026-06-30 |
| Sixth Street Partners Management Company, L.P. | 2.60M | $52.0M | 2.82% | -- | 2026-06-30 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 2.60M | $52.0M | 2.82% | +41.0K | 2026-06-30 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 2.55M | $51.0M | 2.76% | -126.8K | 2026-06-30 |
| Allspring Global Investments Holdings, LLC | 1.85M | $36.0M | 2.00% | +488.3K | 2026-06-30 |