IntrinsicIntrinsic
← Scroll for more →

Financial Statements — XNCR

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents44.6614.1754.0728.2944.4439.6740.8829.0330.7731.0353.7952.7334.7172.3953.9452.6549.4178.27143.4841.20
Accounts Receivable42.2312.0029.3021.8147.5537.7860.8525.8735.9222.1823.7455.0020.0219.8629.0044.8854.2888.2066.3820.55
Total Current Assets523.21482.86599.82518.44513.15521.27577.60589.60568.92574.85635.60571.18593.56629.98675.34668.00585.94505.97424.37329.63
Property, Plant & Equipment50.0151.4953.3154.5956.7958.8159.8062.4063.8763.5466.1268.0468.0066.6959.1851.0438.8528.4128.2424.18
Intangible Assets3.473.744.244.504.555.447.6917.9218.7818.858.5418.7418.7118.248.7718.0917.9416.717.2716.68
Total Non-current Assets*201.75253.99275.67350.37366.27383.42374.34410.31271.70322.00329.53207.25184.56173.44170.92167.27265.39351.95413.84367.64
Total Assets724.96736.85875.50868.81879.42904.69951.95999.90840.62896.85965.14778.43778.12803.41846.27835.27851.33857.92838.21697.26
Accounts Payable12.657.9210.839.0818.5316.1916.7618.7715.8416.0113.9114.9714.1015.3410.0914.6215.7511.9114.009.13
Short-term Debt27.3626.4143.2745.3650.2952.5448.4544.4638.9334.2027.71------------------
Total Current Liabilities81.8673.4695.9186.4996.0888.4487.4390.8175.5971.0873.9253.0444.6365.0663.8490.0375.0460.9470.7444.32
Long-term Debt77.5482.1276.4887.7894.74101.84115.16128.34140.83150.90161.77------------------
Total Non-current Liabilities*139.87147.76144.00157.01162.99176.38190.49203.17216.32226.04229.1356.3854.6254.7754.9322.5433.9433.9633.9734.09
Total Liabilities221.73221.21239.91243.50259.07264.82277.92293.98291.90297.12303.05109.4299.25119.83118.77112.57108.9894.90104.7178.40
Retained Earnings(946.60)(924.87)(795.96)(789.31)(783.28)(752.45)(704.04)(658.48)(612.20)(544.86)(471.42)(445.27)(421.00)(399.05)(338.28)(326.24)(293.48)(259.51)(283.10)(356.16)
Total Stockholder Equity503.23515.63635.59625.32620.35639.87677.61708.86550.50600.07661.75669.01678.88683.58727.50722.70742.34763.02733.50618.86
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue51.224.5228.2421.0043.6132.7352.7917.8023.9116.0050.9759.1645.5218.9621.6127.3030.1885.50154.0219.68
Research & Development71.9164.6764.8254.3761.6758.5851.0658.2361.5356.8764.2264.9460.0664.3851.4553.2747.0847.7650.9950.61
Selling, General & Admin16.3817.7117.0414.1515.1217.3414.9214.7717.7513.7915.4812.4911.4613.9512.7512.3711.0911.2711.3810.37
Total Operating Expenses88.2982.3881.8668.5276.7875.9265.9772.9979.2870.6679.7077.4371.5278.3364.2065.6558.1859.0362.3660.98
Operating Income(37.07)(77.86)(53.63)(47.52)(33.17)(43.18)(13.18)(55.20)(55.37)(54.66)(28.73)(18.27)(26.00)(59.36)(42.59)(38.35)(28.00)26.4791.65(41.30)
Interest Expense------------------9.68--------------------
Pretax Income(21.92)(128.64)(4.27)(6.03)(31.07)(48.26)(44.58)(47.44)(68.78)(74.12)(12.65)(24.27)----(12.46)(31.67)--------
Tax Provision(0.19)0.282.390.00(0.25)0.371.620.000.000.0013.660.000.000.00(0.41)1.090.000.000.000.00
Net Income(21.73)(128.92)(6.65)(6.03)(30.82)(48.42)(45.55)(46.29)(67.34)(73.44)(26.15)(24.27)(21.95)(60.76)(12.04)(32.76)(33.97)23.5973.06(40.19)
Basic EPS(0.29)(1.71)(0.09)(0.08)(0.41)(0.66)(0.69)(0.72)(1.09)(1.20)(0.29)(0.40)(0.37)(1.02)(0.21)(0.55)(0.57)0.401.26(0.69)
Diluted EPS(0.29)(1.71)(0.09)(0.08)(0.41)(0.66)(0.69)(0.72)(1.09)(1.20)(0.29)(0.40)(0.37)(1.02)(0.20)(0.55)(0.57)0.391.21(0.69)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(55.66)(67.63)(51.71)(30.82)(36.37)(16.22)(49.84)(28.14)(67.35)(56.86)18.17(27.28)(38.20)(30.61)(24.43)(1.17)44.275.8261.79(39.02)
Capital Expenditures0.540.611.140.180.381.441.661.273.030.130.982.833.8510.789.9714.0912.352.096.322.75
Free Cash Flow*(56.20)(68.24)(52.85)(31.00)(36.75)(17.66)(51.50)(29.42)(70.38)(56.99)17.19(30.11)(42.05)(41.40)(34.40)(15.25)31.923.7355.47(41.77)
Investing Cash Flow85.1226.6871.1714.6740.4813.6757.25(163.46)66.0232.32(203.13)45.33(1.40)48.1424.553.13(75.64)(71.76)7.86(38.85)
Financing Cash Flow1.030.956.320.000.661.254.43189.861.071.79186.020.361.920.921.171.292.510.7332.633.23
← Scroll for more columns →

* Derived from reported values