Xunlei Ltd (XNET)
Services-Prepackaged Software
Latest Price
$4.85
TTM P/E
1.44
Normalized P/E
1.44
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $3.31
Book value / share: $4.37
Formula: √(22.5 × EPS × BVPS)
Graham Number
$18.05
+272% upside
Base FCF: $23M (median of recent 5yr)
Growth: 12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$2.00
59% downside
EPS: $3.31
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$49.69
+924% upside
Institutional Ownership
2.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| MORGAN STANLEY | 1.76M | $9.0M | 0.56% | +40.8K | 2026-06-30 |
| GOLDMAN SACHS GROUP INC | 1.72M | $9.0M | 0.55% | +438.5K | 2026-06-30 |
| Connor, Clark & Lunn Investment Management Ltd. | 808.6K | $4.0M | 0.26% | +83.7K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 435.3K | $2.0M | 0.14% | -50.2K | 2026-06-30 |
| JANE STREET GROUP, LLC | 421.0K | $2.0M | 0.13% | +332.1K | 2026-06-30 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 343.0K | $1.0M | 0.11% | -56.1K | 2026-06-30 |
| CITADEL ADVISORS LLC | 231.4K | $1.0M | 0.07% | +35.1K | 2026-06-30 |
| UBS Group AG | 173.6K | -- | 0.06% | +15.1K | 2026-06-30 |
| Schonfeld Strategic Advisors LLC | 160.3K | -- | 0.05% | +106.8K | 2026-06-30 |
| Diametric Capital, LP | 149.8K | -- | 0.05% | -- | 2026-06-30 |