IntrinsicIntrinsic
← Scroll for more →

Financial Statements — XPO

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.300.240.310.340.230.210.250.380.250.230.410.360.290.310.460.540.441.000.260.25
Accounts Receivable1.271.161.031.101.131.080.981.061.091.080.971.061.011.020.952.012.192.252.111.99
Total Current Assets1.811.681.631.701.621.581.511.651.551.531.591.611.521.571.632.832.923.562.682.55
Property, Plant & Equipment3.663.653.663.643.653.543.403.363.313.263.082.072.041.981.831.831.801.801.811.82
Goodwill1.531.531.551.551.551.491.461.521.481.481.501.471.491.481.472.232.282.332.482.49
Intangible Assets0.280.300.310.330.340.350.360.380.390.410.420.370.380.400.410.500.520.550.580.60
Total Non-current Assets6.526.516.566.496.516.306.216.276.186.085.904.824.834.784.645.675.725.776.035.98
Total Assets8.338.188.198.198.137.887.717.927.737.607.496.436.356.356.278.508.649.328.718.53
Accounts Payable0.490.460.460.470.500.500.480.450.480.570.530.470.460.510.521.021.151.331.110.96
Total Current Liabilities1.791.691.561.671.601.551.421.561.541.621.591.521.531.551.512.442.633.432.542.53
Long-term Debt3.053.173.253.223.343.343.333.343.333.323.342.452.452.482.472.852.862.883.513.52
Total Non-current Liabilities4.584.644.784.704.754.694.694.724.694.654.643.713.703.753.754.284.304.295.034.99
Total Liabilities*6.376.336.336.376.356.246.116.286.236.276.235.235.235.295.266.726.937.727.577.52
Retained Earnings1.150.990.890.830.750.640.570.500.400.250.190.130.040.01-0.000.800.670.530.04(0.08)
Total Stockholder Equity1.961.851.861.821.781.641.601.641.501.331.271.201.121.061.011.791.711.601.141.02
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue2.362.102.012.112.081.951.922.052.082.021.941.981.921.91(2.03)3.043.233.47(0.27)3.27
Cost of Revenue--------------------------------------2.31
Gross Profit--------------------------------------0.96
Selling, General & Admin----------------------------(0.29)0.300.320.34(0.20)0.34
Total Operating Expenses--------------------------------------0.85
Operating Income0.270.170.140.160.200.150.150.180.200.140.120.150.110.06(0.66)0.190.230.630.060.11
Interest Expense------------------0.060.040.040.040.040.030.040.030.040.030.05
Pretax Income0.220.120.090.110.140.090.100.140.150.090.080.120.040.02(0.70)0.170.190.600.150.03
Tax Provision0.060.020.030.030.040.020.030.04-0.000.020.020.030.010.00(0.12)0.030.050.11-0.000.01
Net Income0.160.100.060.080.110.070.080.100.150.070.060.080.030.01(0.09)0.130.140.490.12(0.06)
Basic EPS1.380.870.510.690.900.590.650.811.290.580.500.730.280.13(0.83)1.141.234.251.02(0.50)
Diluted EPS1.360.850.490.680.890.580.630.791.250.560.480.710.280.13(0.81)1.131.224.221.02(0.49)
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.310.18--0.370.250.140.190.260.210.140.250.240.130.080.160.270.400.200.100.02
Capital Expenditures0.130.110.110.160.200.200.170.130.190.311.040.140.130.220.130.130.130.140.10(0.04)
Free Cash Flow*0.180.07--0.220.05(0.06)0.020.140.02(0.16)(0.79)0.100.00(0.15)0.030.140.270.06-0.000.06
Investing Cash Flow(0.10)(0.11)--(0.15)(0.19)(0.19)----------------------0.57(0.04)0.01
Financing Cash Flow(0.15)(0.15)--(0.11)(0.04)(0.03)--(0.02)(0.01)(0.03)--(0.04)(0.04)--------(0.02)(0.05)(0.24)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2019Q1 2019
Dividends Per Share0.0010.00
← Scroll for more columns →