← Scroll for more →
Xylem Inc. (XYL)
Pumps & Pumping Equipment
Latest Price
$92.40
TTM P/E
20.44
Normalized P/E
28.71
TTM Div Yield
1.83%
Fwd Div Yield
1.83%
Book Value
43.98
P/B Ratio
2.10
Valuation metrics
adjust assumptions →EPS: $3.92
Book value / share: $47.13
Formula: √(22.5 × EPS × BVPS)
Graham Number
$64.47
30% downside
Norm. op. income: $622M (median of 7yr)
Tax rate: 16%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$17.20
81% downside
Base FCF: $566M (median of recent 5yr)
Growth: 11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$58.05
37% downside
EPS: $3.92
Target P/E: 29×
Formula: EPS × P/E
P/E Fair Value
$113.68
+23% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| XXEC, Inc. | 94.64M | $850.0M | 41.10% | +94.47M | 2026-06-30 |
| BlackRock, Inc. | 25.04M | $2.96B | 10.87% | -615.9K | 2026-06-30 |
| Vanguard Capital Management LLC | 15.53M | $1.84B | 6.74% | -283.5K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 12.62M | $1.49B | 5.48% | -152.3K | 2026-06-30 |
| State Street Corp | 11.44M | $1.35B | 4.97% | +271.0K | 2026-06-30 |
| Geode Capital Management, LLC | 6.35M | $747.0M | 2.76% | -61.7K | 2026-06-30 |
| Amundi | 5.11M | $603.0M | 2.22% | -123.6K | 2026-06-30 |
| Invesco Ltd. | 5.10M | $603.0M | 2.22% | +1.32M | 2026-06-30 |
| Bank of New York Mellon Corp | 4.67M | $552.0M | 2.03% | +3.49M | 2026-06-30 |
| Impax Asset Management Group plc | 4.47M | $528.0M | 1.94% | -116.6K | 2026-06-30 |