IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — YDDL

Balance Sheet

(in millions USD)
MetricFY 2025
Cash & Equivalents0.96
Accounts Receivable26.63
Inventory7.23
Total Current Assets38.95
Property, Plant & Equipment10.28
Total Non-current Assets17.09
Total Assets56.04
Accounts Payable1.71
Total Current Liabilities10.91
Total Non-current Liabilities3.32
Total Liabilities14.22
Retained Earnings33.67
Total Stockholder Equity41.82

Income Statement

(in millions USD) (except per-share rows)
MetricFY 2025
Total Revenue65.82
Cost of Revenue50.06
Gross Profit15.76
Selling, General & Admin3.38
Total Operating Expenses3.90
Operating Income11.86
Pretax Income12.15
Tax Provision0.33
Net Income11.81
Basic EPS0.23
Diluted EPS0.23

Cash Flow Statement

(in millions USD)
MetricFY 2025
Operating Cash Flow(9.73)
Capital Expenditures0.03
Free Cash Flow*(9.76)
Investing Cash Flow(2.03)
Financing Cash Flow10.09

* Derived from reported values