IntrinsicIntrinsic
← Scroll for more →

Yelp Inc (YELP)

Services-Personal Services

Latest Price
$18.75
TTM P/E
9.01
Normalized P/E
12.47
TTM Div Yield
--
Fwd Div Yield
--
Book Value
11.72
P/B Ratio
1.60

Valuation metrics

adjust assumptions →
EPS: $2.24
Book value / share: $11.86
Formula: √(22.5 × EPS × BVPS)
Graham Number
$24.45
+30% upside
Norm. op. income: $58M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$12.39
34% downside
Base FCF: $248M (median of recent 5yr)
Growth: 7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$87.04
+364% upside
EPS: $2.24
Target P/E: 12×
Formula: EPS × P/E
P/E Fair Value
$26.88
+43% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.9.66M$236.0M17.57%-303.9K2026-06-30
Vanguard Portfolio Management LLC4.16M$102.0M7.58%-814.3K2026-06-30
Dimensional Fund Advisors LP3.14M$76.0M5.71%+454.2K2026-06-30
Lsv Asset Management2.78M$68.0M5.05%-53.5K2026-06-30
Vanguard Capital Management LLC2.36M$57.0M4.30%-240.4K2026-06-30
State Street Corp2.26M$55.0M4.12%-128.5K2026-06-30
American Century Companies Inc1.86M$45.0M3.38%+361.9K2026-06-30
Geode Capital Management, LLC1.85M$45.0M3.36%+20.5K2026-06-30
Allianz Asset Management GmbH1.51M$36.0M2.74%+33.8K2026-06-30
FMR LLC1.26M$30.0M2.29%+554.5K2026-06-30
View all institutional holders →