111, Inc. (YI)

Retail-Drug Stores and Proprietary Stores

Latest Price

$3.49

TTM P/E

Normalized P/E

Div Yield

Book Value

P/B Ratio

Valuation metrics

Base FCF: $181M (median of recent 5yr)

Growth: -15%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$3.78

+8% upside

0.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
CITADEL ADVISORS LLC	17.3K	--	0.01%	--	2026-06-30
RENAISSANCE TECHNOLOGIES LLC	12.9K	--	0.01%	-100	2026-06-30
Serenus Wealth Advisors, LLC	4.3K	--	0.00%	--	2026-06-30
UBS Group AG	1.6K	--	0.00%	+1.5K	2026-06-30
SBI Securities Co., Ltd.	149	--	0.00%	+5	2026-06-30
MORGAN STANLEY	113	--	0.00%	--	2026-06-30
JPMORGAN CHASE & CO	47	--	0.00%	+5	2026-06-30
RHUMBLINE ADVISERS	22	--	0.00%	--	2026-06-30