IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — YMM

Balance Sheet

(in billions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents0.875.816.770.744.28
Short-term Investments1.5815.001.623.0621.63
Accounts Receivable0.010.000.020.010.00
Total Current Assets23.053.7324.0031.004.53
Property, Plant & Equipment0.460.290.190.110.02
Goodwill4.033.123.120.450.49
Intangible Assets0.760.390.450.500.56
Total Non-current Assets21.271.9215.355.690.86
Total Assets44.3241.295.545.325.40
Accounts Payable0.040.000.030.030.03
Short-term Debt--------0.01
Total Current Liabilities0.413.020.462.732.73
Total Non-current Liabilities0.200.130.180.020.02
Total Liabilities3.053.150.492.892.87
Retained Earnings(1.00)(11.37)(14.40)(16.61)(2.67)
Total Stockholder Equity*41.2738.1435.6233.664.95

* Derived from reported values

Income Statement

(in billions CNY) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Total Revenue12.491.548.446.734.66
Cost of Revenue4.625.100.583.512.54
Gross Profit7.876.144.323.220.33
Research & Development0.870.880.950.130.11
Selling, General & Admin0.100.910.940.210.67
Total Operating Expenses0.533.660.470.495.91
Operating Income4.152.470.14(0.16)(0.60)
Interest Expense----0.000.000.00
Pretax Income5.393.362.330.07(3.64)
Tax Provision0.930.240.020.010.01
Net Income4.463.122.230.41(3.65)
Basic EPS0.210.150.010.00--
Diluted EPS0.210.150.100.00--

Cash Flow Statement

(in billions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow4.632.972.27(0.02)(0.03)
Capital Expenditures0.130.070.100.010.04
Free Cash Flow*4.502.902.17(0.03)(0.08)
Investing Cash Flow(2.72)(2.42)0.552.13(2.26)
Financing Cash Flow(0.24)(0.21)(1.17)(1.33)8.90

* Derived from reported values