← Scroll for more →
Clear Secure, Inc. (YOU)
Services-Prepackaged Software
Latest Price
$46.21
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Norm. op. income: $20M (median of 5yr)
Tax rate: 10%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.04
93% downside
Base FCF: $199M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$170.14
+275% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 15.91M | $886.0M | 18.13% | +787.2K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 7.77M | $433.0M | 8.86% | +655.0K | 2026-06-30 |
| Vanguard Capital Management LLC | 4.26M | $237.0M | 4.85% | +251.9K | 2026-06-30 |
| State Street Corp | 3.70M | $206.0M | 4.22% | +292.1K | 2026-06-30 |
| Renaissance Technologies LLC | 3.28M | $182.0M | 3.73% | -76.1K | 2026-06-30 |
| Geode Capital Management, LLC | 2.99M | $166.0M | 3.41% | +326.6K | 2026-06-30 |
| Goldman Sachs Group Inc | 2.84M | $158.0M | 3.23% | -207.9K | 2026-06-30 |
| Arrowstreet Capital, Limited Partnership | 2.68M | $149.0M | 3.06% | +2.6K | 2026-06-30 |
| First Trust Advisors LP | 2.59M | $144.0M | 2.95% | -268.8K | 2026-06-30 |
| Morgan Stanley | 2.57M | $142.0M | 2.92% | -35.4K | 2026-06-30 |