IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — YQ

Balance Sheet

(in billions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents0.250.230.040.100.192.83
Short-term Investments0.020.130.17------
Accounts Receivable0.010.070.060.01----
Inventory0.02----------
Total Current Assets0.550.510.630.910.213.05
Property, Plant & Equipment0.020.030.000.030.010.02
Total Non-current Assets*(0.47)(0.43)0.05(0.77)0.04(2.53)
Total Assets0.080.080.680.140.250.52
Short-term Debt----------0.09
Total Current Liabilities0.290.150.030.030.111.21
Total Non-current Liabilities*0.010.000.000.190.02(1.00)
Total Liabilities0.300.160.030.220.120.20
Retained Earnings(10.92)(10.76)(10.57)(10.26)(1.58)(1.32)
Total Stockholder Equity0.290.390.490.760.130.32

* Derived from reported values

Income Statement

(in billions CNY) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Total Revenue0.110.030.170.532.181.29
Cost of Revenue0.060.120.090.030.140.08
Gross Profit0.050.070.080.051.310.12
Research & Development0.010.070.170.240.800.61
Selling, General & Admin0.070.020.020.030.070.06
Total Operating Expenses0.030.280.420.080.440.33
Operating Income(0.16)(0.21)(0.05)(0.21)(1.47)(0.20)
Interest Expense----------0.00
Pretax Income(0.15)(0.19)(0.31)(0.03)(0.23)(0.21)
Tax Provision0.000.000.000.00----
Net Income(0.02)(0.19)(0.31)(0.18)(0.23)(0.21)
Basic EPS(0.31)(0.48)(0.10)(0.05)----
Diluted EPS(0.31)(0.48)(0.10)(0.05)----

Cash Flow Statement

(in billions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow0.04(0.14)(0.03)(0.07)(0.24)(0.08)
Capital Expenditures0.010.010.030.000.130.09
Free Cash Flow*0.03(0.15)(0.06)(0.07)(0.37)(0.17)
Investing Cash Flow(0.04)0.04(0.02)(0.01)(0.02)(0.01)
Financing Cash Flow0.030.02(0.05)-0.000.002.80

* Derived from reported values