IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

YUM BRANDS INC (YUM)

Retail-Eating Places

Latest Price
$146.33
TTM P/E
18.41
Normalized P/E
25.75
Div Yield
2.00%
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Norm. op. income: $2.2B (median of 7yr)
Tax rate: 12%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$28.51
80% downside
Base FCF: $1.4B (median of recent 5yr)
Growth: 12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$101.49
28% downside
EPS: $5.55
Target P/E: 25×
Formula: EPS × P/E
P/E Fair Value
$138.75
2% downside

Institutional Ownership

89.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.26.19M$4.19B9.52%-245.7K2026-06-30
JPMORGAN CHASE & CO20.02M$3.17B7.28%-32.6K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC18.00M$2.88B6.55%-2.5K2026-06-30
Capital International Investors16.96M$2.71B6.17%+135.3K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC14.00M$2.24B5.09%+60.7K2026-06-30
STATE STREET CORP13.19M$2.11B4.79%+200.8K2026-06-30
T. Rowe Price Investment Management, Inc.10.27M$1.64B3.74%+391.3K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC8.37M$1.34B3.04%+43.4K2026-06-30
NORGES BANK5.02M$802.0M1.83%+349.9K2026-06-30
Invesco Ltd.4.85M$774.0M1.76%+809.8K2026-06-30
View all institutional holders →