IntrinsicIntrinsic
← Scroll for more →

Yum China Holdings, Inc. (YUMC)

Retail-Eating Places

Latest Price
$45.78
TTM P/E
16.77
Normalized P/E
20.69
TTM Div Yield
2.32%
Fwd Div Yield
2.53%
Book Value
15.34
P/B Ratio
2.98

Valuation metrics

adjust assumptions →
EPS: $2.51
Book value / share: $15.19
Formula: √(22.5 × EPS × BVPS)
Graham Number
$29.29
36% downside
Norm. op. income: $1.1B (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$26.71
41% downside
Base FCF: $734M (median of recent 5yr)
Growth: -1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$26.23
42% downside
EPS: $2.51
Target P/E: 21×
Formula: EPS × P/E
P/E Fair Value
$52.71
+16% upside

Institutional Ownership

63.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
JPMorgan Chase & Co24.12M$985.0M6.99%-1.28M2026-06-30
Principal Financial Group Inc21.13M$861.0M6.12%-1.48M2026-06-30
Primavera Capital Management Ltd12.04M$491.0M3.49%--2026-06-30
BLS Capital Fondsmaeglerselskab A/S10.84M$442.0M3.14%-536.2K2026-06-30
Vanguard Capital Management LLC10.82M$441.0M3.14%-291.0K2026-06-30
Dodge & Cox8.37M$341.0M2.42%+13.8K2026-06-30
W1M Asset Management Ltd7.84M$320.0M2.27%+1.66M2026-06-30
Westwood Global Investments, LLC7.01M$286.0M2.03%+2.25M2026-06-30
Norges Bank5.62M$229.0M1.63%-260.6K2026-06-30
Goldman Sachs Group Inc4.40M$179.0M1.27%+688.4K2026-06-30
View all institutional holders →