IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — YXT

Balance Sheet

(in millions CNY)
MetricQ2 2025
Cash & Equivalents142.43
Short-term Investments93.06
Accounts Receivable16.72
Total Current Assets297.61
Property, Plant & Equipment11.84
Goodwill163.84
Total Non-current Assets45.44
Total Assets623.16
Accounts Payable10.51
Total Current Liabilities390.23
Long-term Debt6.00
Total Non-current Liabilities72.66
Total Liabilities462.89
Retained Earnings(469.24)
Total Stockholder Equity*160.27

* Derived from reported values

Income Statement

(in millions CNY) (except per-share rows)
MetricQ2 2025
Cost of Revenue53.38
Research & Development48.28
Selling, General & Admin54.22
Operating Income(64.45)
Pretax Income(73.88)
Tax Provision0.00
Net Income(73.88)
Basic EPS(0.41)
Diluted EPS(0.41)

Cash Flow Statement

(in millions CNY)
MetricQ2 2025
Operating Cash Flow(94.87)
Capital Expenditures0.03
Free Cash Flow*(94.89)
Investing Cash Flow(13.22)
Financing Cash Flow(11.97)

* Derived from reported values