IntrinsicIntrinsic
← Scroll for more →

Financial Statements — YYAI

Balance Sheet

(in millions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q2 2022Q4 2021Q3 2021Q2 2021
Cash & Equivalents12.7835.71105.5111.090.050.081.641.710.2317.190.290.200.320.391.421.080.470.93----
Short-term Investments--1.301.542.461.384.2116.5016.5016.50----------------------
Accounts Receivable18.0016.2512.198.8315.3912.390.090.260.270.340.530.400.530.441.321.210.740.761.43--
Inventory------3.21----1.171.661.611.331.673.193.972.348.198.674.693.692.321.91
Total Current Assets59.4662.00163.1133.6722.4019.4619.5821.1819.6219.743.464.995.944.5812.8315.198.055.584.42--
Property, Plant & Equipment1.302.07--1.24------------0.010.010.020.010.17--0.13------
Goodwill58.32----85.67----------------6.7832.6432.641.2432.64------
Intangible Assets91.288.289.02137.3310.5111.250.000.000.000.000.000.104.770.0024.32--23.61------
Total Non-current Assets*150.89137.889.02224.2310.5111.252.002.002.002.002.002.1213.572.0062.043.4460.990.110.11--
Total Assets210.36199.88172.13257.9132.9130.7121.5823.1921.6221.755.467.1119.516.5874.8618.6369.045.704.543.19
Accounts Payable4.994.00--4.36--2.254.604.934.703.705.115.503.886.096.47--5.71--2.321.31
Total Current Liabilities19.2512.346.7557.706.494.0713.5413.7512.0216.4618.4623.7729.2623.3038.9828.9328.6924.1411.199.17
Total Non-current Liabilities*20.540.000.0027.970.000.000.000.000.001.241.401.951.951.663.370.003.210.010.000.42
Total Liabilities39.7912.346.7585.676.494.0713.5413.7512.0217.7019.8625.7231.2124.9542.3528.9331.9024.1511.199.59
Retained Earnings(11.44)(29.31)(26.94)(11.94)6.126.92(172.97)(171.61)(167.39)(154.61)(150.84)(151.75)(144.77)(152.60)(80.60)(73.45)(95.89)(28.82)(15.42)(14.13)
Total Stockholder Equity170.56187.55165.39170.0625.2826.078.049.449.604.05(14.40)(18.61)(11.70)(18.37)32.51(10.29)37.14(18.45)(6.65)(6.40)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q2 2022Q4 2021Q3 2021Q2 2021
Total Revenue12.836.973.0021.248.483.270.360.700.912.072.302.291.613.124.694.203.953.504.122.62
Cost of Revenue14.406.580.7415.601.370.740.430.430.350.781.651.890.542.234.043.233.151.923.251.58
Gross Profit(1.57)0.392.265.647.112.53(0.07)0.270.561.290.650.401.070.890.650.970.801.580.881.04
Research & Development--------------------0.010.000.000.830.300.281.060.160.140.02
Selling, General & Admin4.241.961.755.49(3.28)2.001.163.381.402.751.6213.181.842.511.892.945.452.221.120.71
Total Operating Expenses4.541.962.205.94(3.56)2.001.303.531.683.491.9213.742.112.7511.814.147.232.641.871.24
Operating Income(6.10)(1.57)0.05(0.30)10.670.53(1.37)(3.26)(1.12)(2.19)(1.27)(13.34)(1.04)(1.85)(11.16)(3.17)(6.42)(1.07)(1.00)(0.20)
Interest Expense------0.05------------------0.05(0.34)0.230.21------
Pretax Income------------(1.37)--(12.78)(3.77)1.76(6.98)(6.83)(0.85)(7.14)(2.37)(11.02)(13.41)(1.29)(2.52)
Tax Provision(1.69)0.080.280.160.760.37----------------------------
Net Income(16.98)(1.62)1.26(0.51)9.49(0.41)(1.37)(4.22)(12.78)(3.77)1.76(6.98)(48.88)(0.85)(7.14)(2.37)(11.02)(13.41)(1.29)(2.52)
Basic EPS--(1.00)(1.00)(9.63)50.000.20(4.80)(38.20)(1,111.40)285.80(285.80)(4.20)(73.60)(38.60)(1,792.00)--(20.00)------
Diluted EPS--(1.00)(1.00)(9.63)--0.40(4.80)(38.20)(1,111.40)285.80(285.80)(121,712.00)--(38.60)----(20.00)------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q2 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(24.68)35.71(30.81)27.67(0.42)0.040.08(0.07)(0.25)(2.10)(0.65)0.48(6.85)0.27(3.68)(1.29)(6.50)(1.38)(1.60)(1.44)
Investing Cash Flow1.68(129.80)(6.63)(29.37)----------------(2.25)--0.63(0.85)(1.40)0.000.000.07
Financing Cash Flow0.0724.29172.261.08----(0.07)1.61(0.21)19.040.65(0.66)6.48(0.60)3.5210.215.352.001.302.12
← Scroll for more columns →