ZIFF DAVIS, INC. (ZD)
Telegraph & Other Message Communications
Latest Price
$57.35
TTM P/E
3.24
Normalized P/E
9.27
Div Yield
--
Book Value
60.49
P/B Ratio
0.95
Valuation metrics
adjust assumptions →EPS: $1.15
Book value / share: $45.69
Formula: √(22.5 × EPS × BVPS)
Graham Number
$34.38
39% downside
Norm. op. income: $183M (median of 7yr)
Tax rate: 32%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$25.58
54% downside
Base FCF: $284M (median of recent 5yr)
Growth: 3%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$99.70
+77% upside
EPS: $1.15
Target P/E: 9×
Formula: EPS × P/E
P/E Fair Value
$10.35
82% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 5.77M | $302.0M | 16.51% | -365.5K | 2026-06-30 |
| Jupiter Topco LLC | 3.59M | $187.0M | 10.26% | -- | 2026-06-30 |
| Pale Fire Capital SE | 2.66M | $139.0M | 7.61% | -122.8K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 2.25M | $118.0M | 6.45% | +183.4K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.19M | $114.0M | 6.27% | -72.4K | 2026-06-30 |
| Legal & General Group Plc | 1.80M | $94.0M | 5.15% | -175.6K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.66M | $86.0M | 4.74% | -40.4K | 2026-06-30 |
| STATE STREET CORP | 1.62M | $84.0M | 4.63% | -63.3K | 2026-06-30 |
| FIRST TRUST ADVISORS LP | 1.01M | $53.0M | 2.90% | +38.1K | 2026-06-30 |
| LSV ASSET MANAGEMENT | 974.2K | $51.0M | 2.79% | +40.8K | 2026-06-30 |