ZIM Integrated Shipping Services Ltd. (ZIM)

Deep Sea Foreign Transportation of Freight

Latest Price

$28.41

TTM P/E

Normalized P/E

TTM Div Yield

Fwd Div Yield

Book Value

33.38

P/B Ratio

0.85

Valuation metrics

EPS: $3.98

Book value / share: $33.42

Formula: √(22.5 × EPS × BVPS)

Graham Number

$54.70

+93% upside

Norm. op. income: $1.8B (median of 6yr)

Tax rate: 18%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$129.54

+356% upside

EPS: $3.98

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$59.70

+110% upside