IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ZM

Balance Sheet

(in billions USD)
MetricQ2 2027Q1 2027Q3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.930.891.221.201.231.271.541.891.491.381.031.100.941.411.321.931.560.730.750.49
Accounts Receivable0.530.470.420.520.480.460.530.530.510.570.590.590.510.480.380.400.370.280.300.26
Total Current Assets8.128.588.718.668.678.538.408.287.487.056.576.146.416.566.115.845.342.622.231.78
Property, Plant & Equipment0.250.250.280.300.310.340.350.300.290.280.260.250.240.240.210.190.190.110.090.06
Goodwill0.600.400.310.310.310.310.310.310.310.310.300.120.120.030.030.030.020.020.02--
Intangible Assets0.080.040.020.030.030.040.040.040.050.050.060.030.03------0.000.000.00--
Total Non-current Assets*5.473.592.682.382.292.152.112.011.831.871.971.701.631.390.870.670.550.430.390.28
Total Assets13.5912.1611.3911.0410.9510.6810.5110.309.328.928.547.848.057.966.986.515.893.052.622.07
Accounts Payable0.010.020.010.010.010.010.010.020.010.020.020.030.020.020.020.050.010.010.010.00
Total Current Liabilities2.122.031.961.951.901.851.841.861.751.771.841.901.871.811.691.691.531.411.291.03
Total Non-current Liabilities*0.160.160.140.150.150.150.140.140.150.150.170.190.190.200.170.160.170.140.140.13
Total Liabilities2.282.192.102.092.052.001.982.001.901.922.012.082.062.011.871.851.701.551.431.17
Retained Earnings7.676.135.034.414.053.433.223.012.492.352.172.262.212.161.561.220.900.410.210.03
Total Stockholder Equity11.309.979.298.958.908.688.538.307.417.006.525.765.995.955.114.664.191.501.200.90

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Total Revenue1.281.241.251.231.221.171.181.181.161.141.151.141.141.111.121.101.101.071.071.05
Cost of Revenue0.290.270.300.270.270.280.290.280.290.270.280.270.270.260.290.270.270.260.260.27
Gross Profit0.990.960.950.960.940.900.900.890.880.870.870.870.870.840.820.830.830.810.810.78
Research & Development0.240.230.220.210.210.210.220.220.210.210.210.200.190.210.260.200.170.140.120.10
Selling, General & Admin0.100.100.120.090.080.100.100.130.110.110.130.130.130.200.190.140.130.120.120.10
Total Operating Expenses0.670.650.700.650.620.650.670.710.680.660.700.700.690.830.950.760.700.620.560.49
Operating Income0.310.310.250.310.320.240.230.180.200.200.170.170.180.01(0.13)0.070.120.190.250.29
Pretax Income1.990.530.860.790.450.320.450.280.290.290.350.190.250.04(0.04)0.050.090.140.140.41
Tax Provision0.450.110.190.180.090.060.080.070.070.080.050.040.070.030.060.010.040.03(0.35)0.07
Net Income1.540.430.670.610.360.250.370.210.220.220.300.140.180.02(0.10)0.050.050.110.490.34
Basic EPS5.271.452.242.051.190.841.200.670.710.700.990.470.610.05(0.34)0.160.150.381.661.14
Diluted EPS5.151.422.202.011.160.811.160.660.700.690.980.450.590.05(0.34)0.160.150.371.611.11

Cash Flow Statement

(in billions USD)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Operating Cash Flow0.490.520.350.630.520.490.420.480.450.590.350.490.340.420.210.300.260.530.210.39
Capital Expenditures0.020.020.020.020.010.030.010.030.080.020.020.040.050.020.030.020.030.030.020.02
Free Cash Flow*0.470.500.340.610.510.460.420.460.370.570.330.450.290.400.180.270.230.500.190.37
Investing Cash Flow(0.07)(0.48)0.05(0.14)(0.06)(0.13)-0.00(0.45)(0.54)(0.11)(0.32)(0.36)(0.02)(0.48)(0.26)0.45(0.47)(0.04)(0.49)(1.00)
Financing Cash Flow(0.40)(0.39)(0.35)(0.47)(0.49)(0.49)(0.33)(0.30)(0.26)(0.14)0.02(0.01)0.030.010.01(0.56)(0.26)(0.13)0.01(0.04)

* Derived from reported values