IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ZOOZW

Balance Sheet

(in millions USD)
MetricQ2 2025
Cash & Equivalents2.45
Inventory1.19
Total Current Assets4.44
Property, Plant & Equipment0.94
Total Non-current Assets2.11
Total Assets6.55
Accounts Payable0.95
Total Current Liabilities5.78
Total Non-current Liabilities0.92
Total Liabilities6.70
Retained Earnings(65.22)
Total Stockholder Equity(0.15)

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025
Total Revenue0.25
Cost of Revenue1.79
Gross Profit(1.54)
Research & Development2.35
Selling, General & Admin1.95
Total Operating Expenses5.30
Operating Income(6.84)
Net Income(7.04)
Basic EPS(0.61)
Diluted EPS(0.61)

Cash Flow Statement

(in millions USD)
MetricQ2 2025
Operating Cash Flow(4.95)
Capital Expenditures0.09
Free Cash Flow*(5.04)
Investing Cash Flow(0.09)
Financing Cash Flow0.03

* Derived from reported values