IntrinsicIntrinsic
← Scroll for more →

Zumiez Inc (ZUMZ)

Retail-Apparel & Accessory Stores

Latest Price
$15.17
TTM P/E
23.70
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
18.20
P/B Ratio
0.83

Valuation metrics

adjust assumptions →
EPS: $0.78
Book value / share: $19.11
Formula: √(22.5 × EPS × BVPS)
Graham Number
$18.31
+31% upside
Norm. op. income: $61M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$33.81
+142% upside
Base FCF: $81M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$361.90
+2487% upside
EPS: $0.78
Target P/E: 22×
Formula: EPS × P/E
P/E Fair Value
$17.16
+23% upside

Institutional Ownership

80.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.1.94M$34.0M12.22%+21.4K2026-06-30
Dimensional Fund Advisors LP1.05M$18.0M6.62%+33.6K2026-06-30
Goldman Sachs Group Inc807.6K$14.0M5.09%+101.6K2026-06-30
Vanguard Capital Management LLC577.3K$10.0M3.64%-14.4K2026-06-30
Tieton Capital Management, LLC445.9K$7.0M2.81%+185.4K2026-06-30
Arrowstreet Capital, Limited Partnership440.9K$7.0M2.78%-30.6K2026-06-30
Vanguard Portfolio Management LLC379.4K$6.0M2.39%+13.2K2026-06-30
Paradigm Capital Management Inc373.8K$6.0M2.36%+1.2K2026-06-30
Ameriprise Financial Inc370.5K$6.0M2.34%+13.4K2026-06-30
Geode Capital Management, LLC357.3K$6.0M2.25%-9.5K2026-06-30
View all institutional holders →