IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Zumiez Inc (ZUMZ)

Retail-Apparel & Accessory Stores

Latest Price
$13.63
TTM P/E
21.30
Normalized P/E
166.22
Div Yield
--
Book Value
17.49
P/B Ratio
0.78

Valuation metrics

adjust assumptions →
EPS: $0.78
Book value / share: $19.11
Formula: √(22.5 × EPS × BVPS)
Graham Number
$18.31
+34% upside
Norm. op. income: $61M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$33.81
+148% upside
Base FCF: $81M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$361.90
+2555% upside
EPS: $0.78
Target P/E: 21×
Formula: EPS × P/E
P/E Fair Value
$16.38
+20% upside

Institutional Ownership

74.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.1.94M$34.0M11.37%+21.4K2026-06-30
DIMENSIONAL FUND ADVISORS LP1.05M$18.0M6.16%+33.6K2026-06-30
GOLDMAN SACHS GROUP INC807.6K$14.0M4.74%+101.6K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC577.3K$10.0M3.39%-14.4K2026-06-30
Tieton Capital Management, LLC445.9K$7.0M2.62%+185.4K2026-06-30
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP440.9K$7.0M2.59%-30.6K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC379.4K$6.0M2.23%+13.2K2026-06-30
PARADIGM CAPITAL MANAGEMENT INC/NY373.8K$6.0M2.19%+1.2K2026-06-30
AMERIPRISE FINANCIAL INC370.5K$6.0M2.18%+13.4K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC357.3K$6.0M2.10%-9.5K2026-06-30
View all institutional holders →