IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ZYBT

Balance Sheet

(in millions CNY)
MetricQ2 2025
Cash & Equivalents45.61
Short-term Investments1.25
Accounts Receivable36.94
Inventory53.55
Total Current Assets201.45
Property, Plant & Equipment246.70
Intangible Assets2.15
Total Non-current Assets42.32
Total Assets504.63
Accounts Payable42.80
Short-term Debt80.86
Total Current Liabilities18.82
Long-term Debt4.90
Total Non-current Liabilities4.70
Total Liabilities139.54
Retained Earnings26.48
Total Stockholder Equity41.73

Income Statement

(in millions CNY)
MetricQ2 2025
Total Revenue62.33
Cost of Revenue42.94
Gross Profit19.38
Research & Development8.97
Selling, General & Admin16.77
Total Operating Expenses48.26
Operating Income(28.88)
Pretax Income(30.89)
Tax Provision(5.34)
Net Income(21.67)

Cash Flow Statement

(in millions CNY)
MetricQ2 2025
Operating Cash Flow(13.97)
Capital Expenditures0.26
Free Cash Flow*(14.22)
Investing Cash Flow(0.66)
Financing Cash Flow42.32

* Derived from reported values