IntrinsicIntrinsic
← Scroll for more →

Asbury Automotive Group Inc (ABG)

Retail-Auto Dealers & Gasoline Stations

Latest Price
$194.99
TTM P/E
7.28
Normalized P/E
6.50
TTM Div Yield
--
Fwd Div Yield
--
Book Value
210.71
P/B Ratio
0.93

Valuation metrics

adjust assumptions →
EPS: $25.13
Book value / share: $202.40
Formula: √(22.5 × EPS × BVPS)
Graham Number
$338.29
+73% upside
Norm. op. income: $848M (median of 6yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$173.04
11% downside
Base FCF: $292M (median of recent 3yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$100.41
49% downside
EPS: $25.13
Target P/E: 7×
Formula: EPS × P/E
P/E Fair Value
$175.91
10% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.2.95M$593.0M16.44%+59.8K2026-06-30
Abrams Capital Management, L.P.2.16M$433.0M12.01%--2026-06-30
Dimensional Fund Advisors LP1.18M$237.0M6.58%+24.3K2026-06-30
Vanguard Portfolio Management LLC1.12M$225.0M6.25%+4.4K2026-06-30
Impactive Capital LP1.04M$208.0M5.79%-34.0K2026-06-30
Vanguard Capital Management LLC839.0K$168.0M4.67%-23.3K2026-06-30
State Street Corp793.3K$159.0M4.42%+14.5K2026-06-30
Geode Capital Management, LLC506.7K$101.0M2.82%+21.0K2026-06-30
Wells Fargo & Company366.9K$73.0M2.04%+322.1K2026-06-30
Woodline Partners LP333.2K$67.0M1.86%+56.8K2026-06-30
View all institutional holders →