ASBURY AUTOMOTIVE GROUP INC (ABG)
Retail-Auto Dealers & Gasoline Stations
Latest Price
$205.15
TTM P/E
7.66
Normalized P/E
6.84
Div Yield
--
Book Value
214.38
P/B Ratio
0.96
Valuation metrics
adjust assumptions →EPS: $25.13
Book value / share: $198.57
Formula: √(22.5 × EPS × BVPS)
Graham Number
$335.07
+63% upside
Norm. op. income: $848M (median of 6yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$169.76
17% downside
Base FCF: $292M (median of recent 3yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$98.51
52% downside
EPS: $25.13
Target P/E: 7×
Formula: EPS × P/E
P/E Fair Value
$175.91
14% downside
Institutional Ownership
97.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.95M | $593.0M | 15.87% | +59.8K | 2026-06-30 |
| ABRAMS CAPITAL MANAGEMENT, L.P. | 2.16M | $433.0M | 11.59% | -- | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 1.18M | $237.0M | 6.35% | +24.3K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.12M | $225.0M | 6.03% | +4.4K | 2026-06-30 |
| Impactive Capital LP | 1.04M | $208.0M | 5.58% | -34.0K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 839.0K | $168.0M | 4.51% | -23.3K | 2026-06-30 |
| STATE STREET CORP | 793.3K | $159.0M | 4.27% | +14.5K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 506.7K | $101.0M | 2.72% | +21.0K | 2026-06-30 |
| WELLS FARGO & COMPANY/MN | 366.9K | $73.0M | 1.97% | +322.1K | 2026-06-30 |
| Woodline Partners LP | 333.2K | $67.0M | 1.79% | +56.8K | 2026-06-30 |