IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ACHR

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.850.950.601.721.030.500.360.410.460.410.300.110.650.700.800.000.00
Short-term Investments----------0.000.000.00------------------
Total Current Assets1.651.901.691.761.070.520.380.420.480.420.470.620.670.720.800.000.00
Property, Plant & Equipment0.330.280.170.150.130.110.090.070.050.040.020.010.010.010.00----
Goodwill0.080.00------------------------------
Intangible Assets0.090.080.010.010.000.000.000.000.000.000.000.000.000.000.00----
Total Non-current Assets*0.570.420.210.180.150.130.110.090.060.060.040.020.020.020.010.500.50
Total Assets2.212.321.901.941.210.650.480.510.540.480.510.640.690.740.810.500.50
Accounts Payable0.030.030.020.020.010.020.030.010.020.010.010.010.000.000.020.000.00
Total Current Liabilities0.160.110.090.080.070.090.080.070.120.160.060.040.040.030.030.010.00
Long-term Debt0.080.08----0.060.060.030.020.000.000.010.010.010.020.02----
Total Non-current Liabilities*0.140.140.150.180.140.100.070.060.060.050.030.040.030.040.050.040.05
Total Liabilities0.300.240.250.260.200.180.150.130.180.210.100.080.070.070.080.050.05
Retained Earnings(2.78)(2.52)(2.11)(1.98)(1.78)(1.49)(1.37)(1.27)(1.04)(0.99)(0.80)(0.60)(0.50)(0.43)(0.33)(0.05)(0.05)
Total Stockholder Equity1.892.081.651.681.010.470.330.380.360.280.410.560.620.660.72(0.05)(0.05)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue5.001.60------------------------------------
Research & Development186.00171.70147.10120.70122.40103.7094.6089.8089.8083.5079.5067.8063.3065.8059.2047.0037.8027.5019.7023.10
Selling, General & Admin----------40.30------------118.1044.1044.1040.8042.4037.8033.60114.10
Total Operating Expenses----234.50174.80176.10144.00124.20122.10121.20142.20107.3046.20181.40112.00108.1093.8080.2065.3053.30176.30
Operating Income(279.20)(254.60)(234.40)(174.80)(176.10)(144.00)(124.20)(122.10)(121.20)(142.20)(107.30)(46.20)(181.40)(112.00)(108.10)(93.80)(80.20)(65.30)(173.41)(176.30)
Interest Expense----------------------------------0.400.500.50
Pretax Income(263.20)(217.60)(188.90)(129.80)(205.90)(93.30)(198.30)(115.20)(106.80)(116.30)(108.90)(51.50)(183.90)(113.10)(95.40)(91.00)(71.70)(59.20)(43.30)(176.70)
Tax Provision0.000.100.000.100.100.10(0.20)0.100.100.200.200.100.200.00--0.000.000.00--0.00
Net Income(263.20)(217.70)(188.90)(129.90)(206.00)(93.40)(198.10)(115.30)(106.90)(116.50)(109.10)(51.60)(184.10)(113.10)(95.40)(91.00)(71.70)(59.20)(171.93)(176.70)
Basic EPS(0.34)(0.28)(0.26)(0.20)(0.36)(0.17)(0.45)(0.29)(0.32)(0.36)(0.31)(0.19)(0.73)(0.46)(0.39)(0.38)(0.30)(0.25)1.36(2.00)
Diluted EPS(0.34)(0.28)(0.26)(0.20)(0.36)(0.17)(0.45)(0.29)(0.32)(0.36)(0.31)(0.19)(0.73)(0.46)(0.39)(0.38)(0.30)(0.25)1.36(2.00)

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(0.16)(0.15)(0.13)(0.11)(0.10)(0.09)(0.10)(0.10)(0.08)(0.09)(0.08)(0.07)(0.06)(0.06)(0.07)(0.05)(0.05)(0.04)(0.05)(0.06)
Capital Expenditures0.040.030.030.020.020.010.020.020.020.020.010.020.010.010.000.000.000.000.000.00
Free Cash Flow*(0.19)(0.18)(0.16)(0.13)(0.12)(0.10)(0.13)(0.12)(0.10)(0.10)(0.09)(0.08)(0.07)(0.08)(0.07)(0.05)(0.05)(0.04)(0.05)(0.06)
Investing Cash Flow0.050.08(0.07)(1.07)(0.02)(0.01)(0.02)(0.02)(0.02)(0.02)(0.01)(0.02)0.140.300.03(0.49)-0.00-0.00-0.00-0.00
Financing Cash Flow0.010.000.630.050.820.300.460.260.060.040.100.140.02-0.00-0.00-0.00-0.00-0.000.000.82

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2024Q2 2024Q1 2024Q3 2023Q2 2023
Dividends Per Share0.000.000.000.000.00