IntrinsicIntrinsic
← Scroll for more →

Autodesk, Inc. (ADSK)

Services-Prepackaged Software

Latest Price
$249.61
TTM P/E
31.31
Normalized P/E
49.11
TTM Div Yield
--
Fwd Div Yield
--
Book Value
16.19
P/B Ratio
15.42

Valuation metrics

adjust assumptions →
EPS: $5.23
Book value / share: $14.36
Formula: √(22.5 × EPS × BVPS)
Graham Number
$41.11
83% downside
Norm. op. income: $989M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$37.80
84% downside
Base FCF: $1.6B (median of recent 5yr)
Growth: 16%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$283.79
+17% upside
EPS: $5.23
Target P/E: 50×
Formula: EPS × P/E
P/E Fair Value
$261.50
+8% upside

Institutional Ownership

94.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.24.84M$4.83B11.77%+2.91M2026-06-30
Vanguard Capital Management LLC13.80M$2.68B6.54%+17.7K2026-06-30
Vanguard Portfolio Management LLC11.61M$2.26B5.50%+2.92M2026-06-30
State Street Corp10.27M$2.00B4.87%+284.6K2026-06-30
Invesco Ltd.7.85M$1.52B3.72%+5.21M2026-06-30
Geode Capital Management, LLC6.89M$1.34B3.27%+1.07M2026-06-30
Loomis Sayles & Co L P6.34M$1.23B3.00%+595.2K2026-06-30
JPMorgan Chase & Co5.02M$980.0M2.38%+3.65M2026-06-30
FMR LLC3.80M$739.0M1.80%-1.23M2026-06-30
Aristotle Capital Management, LLC3.56M$692.0M1.69%+3.56M2026-06-30
View all institutional holders →