IntrinsicIntrinsic
← Scroll for more →

Financial Statements — ADSK

Balance Sheet

(in billions USD)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Cash & Equivalents4.102.672.251.992.001.821.601.441.511.681.891.531.711.911.951.671.441.521.531.75
Short-term Investments0.060.250.350.300.230.220.290.280.370.310.350.430.360.220.130.140.090.070.240.04
Accounts Receivable0.680.581.440.810.530.491.010.700.400.350.880.580.400.330.960.640.430.380.720.58
Total Current Assets5.674.374.943.903.493.223.482.902.762.813.582.942.822.833.342.792.332.362.762.65
Property, Plant & Equipment0.120.120.120.120.110.110.120.120.120.120.120.130.140.140.140.150.150.160.160.19
Goodwill4.334.344.304.284.284.284.244.264.254.133.653.603.643.623.633.583.613.643.603.58
Intangible Assets0.420.450.470.490.520.550.570.590.610.570.410.410.410.430.410.420.450.480.490.50
Total Non-current Assets*0.270.270.280.270.267.370.290.300.320.330.350.370.380.410.390.420.450.470.470.56
Total Assets12.9811.9312.4711.2010.8610.5910.8310.139.969.839.919.239.119.079.448.648.238.268.618.53
Accounts Payable0.460.400.420.380.320.280.240.220.170.160.100.130.120.130.100.130.110.140.120.13
Short-term Debt0.99--------------------------------------
Total Current Liabilities6.635.245.814.744.574.925.154.474.344.104.353.913.883.934.003.813.643.804.013.28
Long-term Debt2.502.502.502.502.502.302.302.302.302.302.302.302.302.302.302.652.652.652.652.65
Total Non-current Liabilities*2.973.503.613.573.583.053.063.053.153.573.713.834.034.254.293.923.853.783.753.97
Total Liabilities*9.608.749.428.318.147.978.217.527.497.678.067.747.908.178.297.737.497.587.767.25
Retained Earnings(1.23)(1.30)(1.43)(1.43)(1.49)(1.46)(1.33)(1.22)(1.29)(1.47)(1.71)(1.94)(2.13)(2.27)(1.99)(2.10)(2.18)(2.14)(1.95)(1.44)
Total Stockholder Equity3.383.193.052.892.722.622.622.622.472.161.861.481.210.901.150.910.740.680.851.28
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Total Revenue2.051.931.961.851.761.631.641.571.511.421.471.411.351.271.321.281.241.171.211.13
Cost of Revenue0.180.180.170.170.160.160.150.150.140.140.130.130.130.130.120.120.120.120.110.11
Gross Profit1.871.761.791.691.601.471.491.421.371.281.341.291.221.141.191.161.121.051.101.02
Research & Development0.460.420.420.420.410.390.390.380.370.350.350.340.360.330.310.310.310.290.290.28
Selling, General & Admin0.180.160.190.170.170.160.170.160.160.160.180.170.140.130.160.130.130.120.230.11
Total Operating Expenses1.271.221.361.221.161.241.121.081.020.981.020.950.960.930.920.900.880.840.960.83
Operating Income0.600.540.430.470.440.230.370.350.340.300.320.330.260.220.280.260.240.210.140.19
Interest Expense--0.020.020.020.020.020.02--------------------------
Pretax Income0.590.600.450.470.460.230.370.350.350.310.340.320.260.220.280.240.230.200.110.19
Tax Provision0.100.110.130.130.140.080.070.080.070.060.060.080.040.06(0.02)0.040.050.050.020.05
Net Income0.490.490.320.340.310.150.300.280.280.250.280.240.220.160.290.200.190.150.090.14
Basic EPS2.342.331.491.611.470.711.411.281.311.171.311.131.040.751.360.920.860.670.400.62
Diluted EPS2.332.321.471.601.460.701.391.271.301.161.291.121.030.751.350.910.850.670.410.61
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Operating Cash Flow575.00893.00989.00439.00460.00564.00692.00209.00212.00494.00437.0018.00135.00723.00911.00469.00257.00434.00722.80270.40
Capital Expenditures14.0017.0017.009.009.008.0014.0010.009.007.0010.005.007.009.008.009.0011.0012.006.5013.40
Free Cash Flow*561.00876.00972.00430.00451.00556.00678.00199.00203.00487.00427.0013.00128.00714.00903.00460.00246.00422.00716.30257.00
Investing Cash Flow352.0029.00(350.00)(109.00)(50.00)58.00(67.00)28.00(226.00)(638.00)22.00(106.00)(188.00)(230.00)(59.00)(61.00)(54.00)31.00(295.60)(112.60)
Financing Cash Flow502.00(498.00)(382.00)(345.00)(219.00)(415.00)(457.00)(309.00)(160.00)(61.00)(99.00)(88.00)(142.00)(523.00)(590.00)(164.00)(273.00)(460.00)(641.90)669.20
← Scroll for more columns →

* Derived from reported values