AGCO CORP /DE (AGCO)
Farm Machinery & Equipment
Latest Price
$123.79
TTM P/E
17.12
Normalized P/E
15.66
Div Yield
0.95%
Book Value
57.39
P/B Ratio
2.16
Valuation metrics
adjust assumptions →EPS: $9.75
Book value / share: $58.84
Formula: √(22.5 × EPS × BVPS)
Graham Number
$113.61
8% downside
Norm. op. income: $600M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$37.86
69% downside
Base FCF: $450M (median of recent 5yr)
Growth: 20%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$300.95
+143% upside
EPS: $9.75
Target P/E: 16×
Formula: EPS × P/E
P/E Fair Value
$156.00
+26% upside
Institutional Ownership
94.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 5.86M | $701.0M | 8.38% | +59.4K | 2026-06-30 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 5.52M | $661.0M | 7.89% | +312.4K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 3.60M | $431.0M | 5.15% | +67.1K | 2026-06-30 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 3.00M | $365.0M | 4.28% | +136.0K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.90M | $347.0M | 4.14% | +120.1K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.77M | $331.0M | 3.95% | +140.3K | 2026-06-30 |
| Invesco Ltd. | 2.75M | $329.0M | 3.93% | +579.1K | 2026-06-30 |
| Capital World Investors | 2.59M | $310.0M | 3.70% | +85.9K | 2026-06-30 |
| Davis Selected Advisers | 2.06M | $246.0M | 2.94% | -28.2K | 2026-06-30 |
| STATE STREET CORP | 2.04M | $244.0M | 2.92% | +37.4K | 2026-06-30 |