Financial Statements — AGCO
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.57 | 0.51 | 0.88 | 0.78 | 0.56 | 0.62 | 0.66 | 2.46 | 0.68 | 0.46 | 0.56 | 0.61 | 0.58 | 0.66 | 0.54 | 0.50 | 0.45 |
| Inventory | 3.01 | 3.00 | 3.08 | 3.10 | 2.96 | 3.44 | 3.50 | 3.78 | 3.73 | 3.83 | 3.64 | 3.32 | 3.38 | 3.26 | 2.74 | 2.67 | 2.36 |
| Total Current Assets | 5.34 | 5.34 | 5.72 | 5.63 | 5.29 | 6.54 | 6.64 | 8.37 | 6.68 | 6.75 | 6.33 | 5.70 | 5.70 | 5.64 | 4.81 | 4.73 | 4.30 |
| Property, Plant & Equipment | 1.94 | 1.95 | 1.98 | 1.97 | 1.87 | 1.88 | 1.80 | 1.89 | 1.75 | 1.74 | 1.67 | 1.42 | 1.41 | 1.46 | 1.46 | 1.47 | 1.45 |
| Goodwill | 1.88 | 1.89 | 1.90 | 1.90 | 1.84 | 2.36 | 2.41 | 1.33 | 1.31 | 1.33 | 1.32 | 1.26 | 1.30 | 1.30 | 1.29 | 1.29 | 1.28 |
| Intangible Assets | 0.64 | 0.66 | 0.69 | 0.71 | 0.72 | 0.59 | 0.69 | 0.29 | 0.32 | 0.34 | 0.35 | 0.37 | 0.39 | 0.40 | 0.41 | 0.42 | 0.43 |
| Total Non-current Assets* | 6.54 | 6.70 | 6.75 | 6.68 | 6.19 | 6.97 | 6.98 | 5.09 | 4.68 | 4.65 | 4.48 | 4.12 | 4.18 | 4.24 | 4.13 | 4.14 | 4.01 |
| Total Assets | 11.88 | 12.04 | 12.47 | 12.31 | 11.48 | 13.51 | 13.61 | 13.46 | 11.35 | 11.39 | 10.81 | 9.82 | 9.89 | 9.88 | 8.94 | 8.86 | 8.31 |
| Accounts Payable | 1.03 | 1.12 | 0.99 | 1.06 | 1.01 | 0.96 | 1.08 | 1.24 | 1.31 | 1.39 | 1.43 | 1.17 | 1.20 | 1.28 | 1.09 | 1.14 | 1.10 |
| Short-term Debt | 0.55 | 0.56 | 0.11 | 0.21 | 0.18 | 0.41 | 0.32 | 0.30 | 0.03 | 0.06 | 0.00 | 0.26 | 0.32 | 0.09 | 0.08 | 0.06 | 0.05 |
| Total Current Liabilities | 4.04 | 4.13 | 3.63 | 3.80 | 3.46 | 4.28 | 4.36 | 4.21 | 4.12 | 4.30 | 3.98 | 3.62 | 3.63 | 3.44 | 3.55 | 3.62 | 3.41 |
| Long-term Debt | 2.64 | 2.48 | 2.73 | 2.83 | 2.83 | 3.96 | 3.86 | 3.70 | 2.00 | 2.21 | 1.98 | 1.95 | 2.02 | 1.90 | 1.54 | 1.52 | 1.25 |
| Total Non-current Liabilities* | 3.46 | 3.32 | 4.05 | 4.03 | 3.91 | 4.74 | 4.69 | 4.49 | 2.88 | 2.95 | 2.69 | 2.68 | 2.88 | 2.77 | 2.20 | 2.08 | 1.77 |
| Total Liabilities | 7.51 | 7.45 | 7.67 | 7.84 | 7.37 | 9.02 | 9.06 | 8.70 | 7.00 | 7.26 | 6.68 | 6.30 | 6.51 | 6.20 | 5.75 | 5.70 | 5.19 |
| Retained Earnings | 5.80 | 6.03 | 6.21 | 5.92 | 5.63 | 5.94 | 5.93 | 6.51 | 6.05 | 5.79 | 5.86 | 5.35 | 5.13 | 5.31 | 4.97 | 4.86 | 4.90 |
| Total Stockholder Equity | 4.08 | 4.30 | 4.49 | 4.17 | 3.81 | 4.15 | 4.05 | 4.76 | 4.36 | 4.14 | 4.13 | 3.52 | 3.38 | 3.67 | 3.17 | 3.14 | 3.09 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 2.61 | 2.34 | 2.92 | 2.48 | 2.64 | 2.05 | 2.89 | 2.60 | 3.25 | 2.93 | 3.80 | 3.46 | 3.82 | 3.33 | 3.90 | 3.12 | 2.95 | 2.69 | 3.16 | 2.73 |
| Cost of Revenue | 1.96 | 1.76 | 2.18 | 1.83 | 1.98 | 1.53 | 2.20 | 2.00 | 2.41 | 2.16 | 2.82 | 2.52 | 2.82 | 2.48 | 2.96 | 2.38 | 2.25 | 2.05 | 2.47 | 2.10 |
| Gross Profit | 0.65 | 0.58 | 0.74 | 0.65 | 0.66 | 0.52 | 0.69 | 0.60 | 0.84 | 0.77 | 0.98 | 0.93 | 1.01 | 0.85 | 0.94 | 0.74 | 0.69 | 0.63 | 0.68 | 0.63 |
| Research & Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.02 | 0.14 | 0.14 | 0.12 | 0.13 | 0.10 | 0.11 | 0.10 | 0.11 | 0.09 |
| Selling, General & Admin | 0.34 | 0.34 | 0.32 | 0.34 | 0.33 | 0.33 | 0.32 | 0.34 | 0.38 | 0.35 | 0.42 | 0.35 | 0.35 | 0.33 | 0.33 | 0.29 | 0.30 | 0.27 | 0.29 | 0.27 |
| Total Operating Expenses | 0.51 | 0.50 | 0.51 | 0.49 | 0.49 | 0.47 | 0.96 | 0.49 | 1.08 | 0.50 | 0.59 | 0.51 | 0.51 | 0.47 | 0.47 | 0.41 | 0.43 | 0.43 | 0.42 | 0.37 |
| Operating Income | 0.14 | 0.08 | 0.23 | 0.15 | 0.16 | 0.05 | (0.27) | 0.11 | (0.24) | 0.27 | 0.39 | 0.42 | 0.50 | 0.39 | 0.47 | 0.33 | 0.26 | 0.20 | 0.26 | 0.25 |
| Pretax Income | 0.11 | 0.04 | 0.16 | 0.34 | 0.10 | -0.00 | (0.35) | 0.03 | (0.34) | 0.22 | 0.25 | 0.33 | 0.41 | 0.34 | 0.39 | 0.30 | 0.24 | 0.19 | 0.25 | 0.24 |
| Tax Provision | 0.04 | 0.00 | 0.08 | 0.05 | (0.21) | 0.00 | (0.02) | 0.01 | 0.04 | 0.07 | (0.08) | 0.08 | 0.11 | 0.12 | 0.09 | 0.07 | 0.07 | 0.06 | (0.01) | 0.07 |
| Net Income | 0.08 | 0.06 | 0.10 | 0.31 | 0.31 | 0.01 | (0.26) | 0.03 | (0.37) | 0.17 | 0.34 | 0.28 | 0.32 | 0.23 | 0.32 | 0.24 | 0.18 | 0.15 | 0.28 | 0.18 |
| Basic EPS | 1.08 | 0.76 | 1.30 | 4.10 | 4.22 | 0.14 | (3.42) | 0.40 | (4.92) | 2.25 | 4.54 | 3.75 | 4.26 | 3.11 | 4.32 | 3.19 | 2.38 | 2.03 | 3.78 | 2.41 |
| Diluted EPS | 1.08 | 0.76 | 1.30 | 4.09 | 4.22 | 0.14 | (3.42) | 0.40 | (4.92) | 2.25 | 4.53 | 3.74 | 4.26 | 3.10 | 4.29 | 3.18 | 2.37 | 2.03 | 3.73 | 2.40 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.17 | (0.41) | 0.76 | 0.07 | 0.37 | (0.21) | 0.80 | 0.03 | 0.24 | (0.37) | 0.90 | 0.57 | 0.19 | (0.56) | 1.13 | 0.27 | 0.01 | (0.58) | 0.62 | 0.17 |
| Capital Expenditures | 0.06 | 0.04 | 0.09 | 0.07 | 0.04 | 0.05 | 0.11 | 0.09 | 0.10 | 0.10 | 0.16 | 0.12 | 0.11 | 0.13 | 0.12 | 0.13 | 0.07 | 0.07 | 0.07 | 0.08 |
| Free Cash Flow* | 0.11 | (0.45) | 0.68 | 0.00 | 0.32 | (0.26) | 0.68 | (0.06) | 0.14 | (0.46) | 0.74 | 0.45 | 0.08 | (0.68) | 1.02 | 0.14 | (0.06) | (0.64) | 0.55 | 0.09 |
| Investing Cash Flow | 0.10 | (0.07) | (0.11) | 0.19 | (0.06) | (0.05) | 0.53 | (0.09) | (2.00) | (0.09) | (0.17) | (0.11) | (0.14) | (0.13) | (0.12) | (0.13) | (0.12) | (0.13) | (0.07) | (0.10) |
| Financing Cash Flow | (0.21) | 0.13 | (0.68) | (0.15) | (0.11) | 0.21 | (1.31) | 0.02 | -0.00 | 2.34 | (0.78) | (0.22) | (0.13) | 0.46 | (0.88) | (0.08) | 0.07 | 0.48 | (0.16) | (0.02) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.30 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 2.79 | 0.29 | 0.29 | 0.29 | 5.28 | 0.24 | 0.24 | 0.24 | 4.72 | 0.20 | 0.21 | 0.20 |