IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

ALBANY INTERNATIONAL CORP /DE/ (AIN)

Broadwoven Fabric Mills, Man Made Fiber & Silk

Latest Price
$59.47
TTM P/E
--
Normalized P/E
28.51
Div Yield
1.87%
Book Value
26.29
P/B Ratio
2.26

Valuation metrics

adjust assumptions →
Norm. op. income: $168M (median of 7yr)
Tax rate: 28%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$28.02
53% downside
Base FCF: $83M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$34.28
42% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.45M$331.0M15.70%+245.1K2026-06-30
EARNEST PARTNERS LLC2.42M$180.0M8.55%-82.7K2026-06-30
AMERICAN CENTURY COMPANIES INC1.86M$138.0M6.56%+415.4K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC1.81M$134.0M6.37%+29.2K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.28M$95.0M4.52%-5.1K2026-06-30
STATE STREET CORP1.15M$85.0M4.05%+44.2K2026-06-30
BANK OF AMERICA CORP /DE/1.03M$76.0M3.64%-10.6K2026-06-30
BARROW HANLEY MEWHINNEY & STRAUSS LLC842.4K$62.0M2.97%-25.5K2026-06-30
DIMENSIONAL FUND ADVISORS LP838.6K$62.0M2.96%-76.3K2026-06-30
SEI INVESTMENTS CO752.1K$56.0M2.65%-34.3K2026-06-30
View all institutional holders →