Financial Statements — AIN
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.08 | 0.12 | 0.11 | 0.11 | 0.12 | 0.13 | 0.12 | 0.13 | 0.17 | 0.30 | 0.30 | 0.28 | 0.32 | 0.31 | 0.29 | 0.25 | 0.24 |
| Accounts Receivable | 0.25 | 0.24 | 0.26 | 0.26 | 0.27 | 0.27 | 0.28 | 0.31 | 0.27 | 0.24 | 0.22 | 0.20 | 0.20 | 0.21 | 0.20 | 0.19 | 0.19 |
| Inventory | 0.15 | 0.14 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.18 | 0.15 | 0.15 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 |
| Total Current Assets | 0.94 | 0.96 | 0.74 | 0.78 | 0.77 | 0.80 | 0.81 | 0.85 | 0.86 | 0.90 | 0.89 | 0.81 | 0.84 | 0.79 | 0.75 | 0.72 | 0.70 |
| Property, Plant & Equipment | 0.47 | 0.47 | 0.57 | 0.58 | 0.56 | 0.58 | 0.58 | 0.59 | 0.57 | 0.45 | 0.45 | 0.41 | 0.42 | 0.43 | 0.43 | 0.44 | 0.44 |
| Goodwill | 0.16 | 0.16 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.18 | 0.18 | 0.18 | 0.19 | 0.18 |
| Intangible Assets | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Total Non-current Assets* | 0.77 | 0.77 | 0.96 | 0.95 | 0.92 | 0.95 | 0.95 | 0.95 | 0.93 | 0.80 | 0.81 | 0.76 | 0.78 | 0.79 | 0.79 | 0.81 | 0.81 |
| Total Assets | 1.71 | 1.74 | 1.70 | 1.72 | 1.69 | 1.75 | 1.75 | 1.80 | 1.79 | 1.71 | 1.70 | 1.57 | 1.61 | 1.58 | 1.54 | 1.53 | 1.51 |
| Accounts Payable | 0.08 | 0.08 | 0.09 | 0.10 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.06 | 0.05 | 0.06 | 0.05 |
| Total Current Liabilities | 0.42 | 0.44 | 0.32 | 0.22 | 0.21 | 0.22 | 0.22 | 0.21 | 0.24 | 0.18 | 0.18 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.17 |
| Long-term Debt | 0.45 | 0.48 | 0.48 | 0.44 | 0.42 | 0.36 | 0.38 | 0.44 | 0.49 | 0.49 | 0.49 | 0.45 | 0.49 | 0.43 | 0.35 | 0.35 | 0.38 |
| Total Non-current Liabilities* | 0.54 | 0.56 | 0.64 | 0.61 | 0.57 | 0.54 | 0.55 | 0.61 | 0.63 | 0.61 | 0.61 | 0.56 | 0.60 | 0.54 | 0.48 | 0.48 | 0.52 |
| Total Liabilities | 0.96 | 1.00 | 0.96 | 0.83 | 0.78 | 0.76 | 0.78 | 0.82 | 0.87 | 0.79 | 0.80 | 0.75 | 0.79 | 0.72 | 0.66 | 0.66 | 0.69 |
| Retained Earnings | 0.99 | 0.98 | 0.97 | 1.08 | 1.07 | 1.06 | 1.05 | 1.03 | 0.99 | 0.97 | 0.95 | 0.92 | 0.92 | 0.88 | 0.84 | 0.82 | 0.79 |
| Total Stockholder Equity | 0.75 | 0.73 | 0.74 | 0.89 | 0.90 | 0.99 | 0.97 | 0.97 | 0.91 | 0.91 | 0.89 | 0.82 | 0.82 | 0.86 | 0.88 | 0.86 | 0.82 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 329.48 | 311.33 | 321.21 | 261.43 | 311.40 | 288.77 | 286.90 | 298.39 | 331.99 | 313.33 | 323.58 | 281.11 | 274.12 | 269.10 | 268.79 | 260.56 | 261.37 | 244.17 | 239.92 | 232.44 |
| Cost of Revenue | 221.58 | 211.54 | 221.34 | 311.37 | 213.89 | 192.29 | 196.58 | 208.00 | 219.61 | 204.64 | 203.72 | 179.27 | 171.42 | 169.78 | 171.69 | 160.07 | 160.78 | 152.57 | 143.84 | 140.40 |
| Gross Profit | 107.90 | 99.79 | 99.87 | (49.94) | 97.51 | 96.49 | 90.32 | 90.38 | 112.38 | 108.69 | 119.86 | 101.84 | 102.70 | 99.32 | 97.09 | 100.49 | 100.59 | 91.60 | 96.08 | 92.04 |
| Selling, General & Admin | 56.07 | 58.30 | 54.11 | 51.91 | 58.50 | 53.81 | 48.44 | 52.10 | 55.52 | 54.84 | 67.70 | 51.98 | 46.76 | 48.48 | 49.39 | 36.87 | 39.74 | 42.71 | 43.23 | 37.70 |
| Total Operating Expenses* | 75.76 | 74.42 | 69.99 | 66.57 | 75.24 | 68.22 | 66.02 | 65.21 | 69.48 | 69.71 | 78.08 | 61.77 | 57.20 | 58.78 | 59.18 | 46.85 | 49.88 | 52.85 | 54.33 | 47.56 |
| Operating Income | 32.14 | 25.37 | 29.87 | (116.51) | 22.27 | 28.26 | 24.31 | 25.17 | 42.91 | 38.98 | 41.78 | 40.07 | 45.50 | 40.54 | 37.91 | 53.64 | 50.72 | 38.75 | 41.74 | 44.49 |
| Pretax Income | 26.03 | 23.10 | 23.06 | (122.06) | 13.59 | 23.63 | 24.65 | 19.50 | 34.30 | 38.64 | 39.48 | 36.36 | 46.91 | 37.71 | 31.44 | 7.64 | 53.83 | 39.07 | 39.57 | 43.83 |
| Tax Provision | 8.33 | 7.65 | 9.06 | (24.42) | 4.25 | 6.28 | 6.90 | 1.28 | 9.58 | 11.27 | 8.94 | 9.21 | 20.08 | 10.62 | 13.20 | (3.18) | 14.46 | 11.00 | 10.79 | 12.89 |
| Net Income | 17.41 | 15.28 | 13.88 | (97.76) | 9.18 | 17.36 | 17.68 | 18.03 | 24.62 | 27.29 | 30.45 | 27.11 | 26.67 | 26.89 | 18.13 | 10.69 | 39.20 | 27.74 | 28.64 | 30.86 |
| Basic EPS | 0.61 | 0.54 | 0.56 | (3.37) | 0.31 | 0.56 | 0.57 | 0.58 | 0.79 | 0.87 | 0.97 | 0.87 | 0.86 | 0.86 | 0.60 | 0.34 | 1.25 | 0.87 | 0.89 | 0.95 |
| Diluted EPS | 0.61 | 0.54 | 0.56 | (3.37) | 0.31 | 0.56 | 0.57 | 0.57 | 0.79 | 0.87 | 0.97 | 0.87 | 0.85 | 0.86 | 0.58 | 0.34 | 1.25 | 0.87 | 0.88 | 0.95 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | (2.65) | 5.64 | 73.70 | 43.94 | 32.71 | 2.12 | 78.46 | 47.00 | 83.39 | 9.60 | 74.24 | 59.14 | 31.07 | (16.39) | 60.91 | 29.59 | 43.10 | (5.39) | 68.98 | 52.86 |
| Capital Expenditures | 11.88 | 9.29 | 22.27 | 18.03 | 13.93 | 15.60 | 18.26 | 15.37 | 19.76 | 26.86 | 34.71 | 13.95 | 18.62 | 16.27 | 42.73 | 15.29 | 19.94 | 15.72 | 21.04 | 8.92 |
| Free Cash Flow* | (14.53) | (3.65) | 51.43 | 25.91 | 18.79 | (13.48) | 60.19 | 31.63 | 63.64 | (17.26) | 39.53 | 45.19 | 12.44 | (32.67) | 18.18 | 14.31 | 23.16 | (21.11) | 47.94 | 43.94 |
| Investing Cash Flow | (10.23) | (9.29) | (22.70) | (18.28) | (11.69) | (15.60) | (19.13) | (15.43) | (18.75) | (26.88) | (35.30) | (147.62) | (18.70) | (16.27) | (43.52) | (16.81) | (20.27) | (15.75) | (21.55) | (9.02) |
| Financing Cash Flow | (32.97) | 13.77 | (47.78) | (23.76) | (39.60) | 15.09 | (62.06) | (23.55) | (70.16) | (28.07) | (41.80) | (40.13) | (11.79) | 41.09 | (14.53) | (44.52) | 8.53 | 26.88 | (30.30) | (6.83) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.21 | 0.21 | 0.21 | 0.21 | 0.20 |