IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Airsculpt Technologies, Inc. (AIRS)

Services-Offices & Clinics of Doctors of Medicine

Latest Price
$2.38
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
1.49
P/B Ratio
1.59

Valuation metrics

adjust assumptions →
Base FCF: $13M (median of recent 5yr)
Growth: 3%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$2.26
5% downside

Institutional Ownership

64.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Vesey Street Capital Partners, L.L.C.30.32M$136.0M42.40%--2026-06-30
Thrivent Financial for Lutherans4.42M$19.0M6.19%--2026-06-30
BlackRock, Inc.1.28M$5.0M1.79%+474.8K2026-06-30
WEXFORD CAPITAL LP841.7K$3.0M1.18%+171.2K2026-06-30
UBS Group AG792.2K$3.0M1.11%+169.9K2026-06-30
FourWorld Capital Management LLC750.0K$3.0M1.05%-317.8K2026-06-30
FLPUTNAM INVESTMENT MANAGEMENT CO692.0K$3.0M0.97%--2026-06-30
AQR CAPITAL MANAGEMENT LLC470.7K$2.0M0.66%+161.4K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC451.2K$2.0M0.63%+82.8K2026-06-30
GSA CAPITAL PARTNERS LLP425.2K$1.0M0.59%+167.8K2026-06-30
View all institutional holders →