IntrinsicIntrinsic
← Scroll for more →

Financial Statements — AIRS

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents18.8216.698.455.418.195.558.245.979.8710.9710.268.6620.7811.289.627.6035.2527.2325.350.00
Total Current Assets27.5024.3315.4612.2216.4115.3017.1212.8921.6914.9915.9616.4126.8317.8916.689.7438.7132.3629.440.00
Property, Plant & Equipment24.5026.0127.8129.5133.8535.7537.4736.2831.8229.7828.9128.9128.9227.2824.2122.3020.3517.3113.63--
Goodwill81.7381.7381.7381.7381.7381.7381.7381.7381.7381.7381.7381.7381.7381.7381.7381.7381.7381.7381.73--
Intangible Assets34.4635.6536.8438.0339.2240.4041.5942.7843.9745.1646.3547.5348.7249.9151.1052.2953.4854.6655.85--
Total Non-current Assets*165.79167.67171.85173.70181.96187.96192.88195.35188.42187.72188.06187.71190.46191.63184.08184.18180.07174.87171.110.00
Total Assets193.28192.00187.30185.92198.37203.26210.00208.25210.11202.71204.02204.12217.28209.52200.76193.92218.78207.23200.550.00
Accounts Payable7.267.465.374.463.344.146.266.794.564.323.923.564.184.343.843.094.693.392.67--
Total Current Liabilities34.9532.4827.9024.1625.8326.7928.6125.3525.1221.7720.3219.7923.9521.5222.3213.5517.2715.9116.42--
Long-term Debt43.5744.8256.0556.9157.7468.5169.7170.1470.7371.1871.6372.7383.0083.2783.5582.4582.6682.6082.61--
Total Non-current Liabilities*53.5059.2671.6979.6581.3899.14102.10100.3699.9897.4599.71100.14111.86112.78107.68107.90104.08101.45100.61--
Total Liabilities*88.4591.7499.59103.82107.21125.93130.71125.71125.10119.21120.03119.93135.81134.29129.99121.45121.34117.36117.030.00
Retained Earnings(44.08)(42.97)(40.57)(40.75)(31.24)(30.65)(27.80)(22.77)(16.73)(13.52)(19.55)(14.98)(13.31)(15.09)(15.07)(7.88)(0.50)(1.09)(0.39)--
Total Stockholder Equity104.83100.2687.7182.1191.1677.3379.2982.5485.0183.5083.9984.1981.4775.2370.7772.4797.4389.8783.530.00
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue42.9039.3933.4434.9944.0139.3739.1842.5551.0047.6247.6146.7955.7045.8140.7038.8949.6539.5437.56
Selling, General & Admin23.4222.5818.2219.5222.6721.7723.3625.5034.2715.7625.5825.0327.8923.8827.8423.4026.0124.1734.76
Operating Income(0.03)(1.80)(1.01)(9.75)0.79(1.59)(4.13)(3.72)(4.98)11.011.400.965.361.76(5.96)(1.37)3.96(1.17)(12.26)
Interest Expense------------------1.531.021.841.891.741.931.771.561.491.57
Pretax Income(1.21)(2.86)(2.49)(11.16)(0.78)(3.21)(5.74)(5.31)(6.50)9.480.38(0.88)3.470.03(7.89)(3.14)2.40(2.66)(13.82)
Tax Provision(0.10)(0.46)(3.77)(1.64)(0.18)(0.37)(0.71)0.73(3.29)3.454.960.791.700.04(0.70)4.231.82(1.97)0.33
Net Income(1.11)(2.40)1.28(9.51)(0.59)(2.85)(5.03)(6.04)(3.21)6.03(4.57)(1.67)1.78(0.01)(7.19)(7.38)0.58(0.69)(14.15)
Basic EPS(0.02)(0.03)0.02(0.15)(0.01)(0.05)(0.08)(0.10)(0.06)0.10(0.08)(0.03)0.030.00(0.13)(0.13)0.01(0.01)--
Diluted EPS(0.02)(0.03)0.02(0.15)(0.01)(0.05)(0.08)(0.10)(0.06)0.10(0.08)(0.03)0.030.00(0.13)(0.13)0.01(0.01)--
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021
Operating Cash Flow(1.24)5.27(2.53)(0.22)4.980.872.711.833.443.374.870.6412.246.226.640.3310.407.08--
Capital Expenditures0.230.050.060.180.271.903.534.904.021.561.832.122.163.822.194.591.874.27--
Free Cash Flow*(1.47)5.22(2.59)(0.40)4.72(1.03)(0.81)(3.07)(0.58)1.803.04(1.48)10.072.404.45(4.26)8.532.81--
Investing Cash Flow(0.23)(0.05)(0.06)(0.18)(0.26)(1.90)(3.53)(4.90)(4.02)(1.56)(1.83)(2.12)(2.16)(3.81)(2.19)(4.59)(1.86)(4.27)--
Financing Cash Flow3.603.025.63(2.38)(2.08)(1.65)3.08(0.82)(0.53)(1.10)(1.44)(10.64)(0.58)(0.74)(2.43)(23.39)(0.51)(0.92)0.00
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2022
Dividends Per Share0.41
← Scroll for more columns →