IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

AKAMAI TECHNOLOGIES INC (AKAM)

Services-Business Services, NEC

Latest Price
$105.57
TTM P/E
38.11
Normalized P/E
32.19
Div Yield
--
Book Value
32.76
P/B Ratio
3.22

Valuation metrics

adjust assumptions →
EPS: $3.07
Book value / share: $34.40
Formula: √(22.5 × EPS × BVPS)
Graham Number
$48.74
54% downside
Norm. op. income: $637M (median of 7yr)
Tax rate: 14%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$46.08
56% downside
Base FCF: $1.0B (median of recent 5yr)
Growth: -2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$82.23
22% downside
EPS: $3.07
Target P/E: 32×
Formula: EPS × P/E
P/E Fair Value
$98.24
7% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Capital World Investors11.20M$1.32B7.80%+4.44M2026-06-30
JANE STREET GROUP, LLC11.14M$1.32B7.76%+8.87M2026-06-30
BlackRock, Inc.10.46M$1.24B7.29%+46.7K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC9.50M$1.12B6.61%+108.7K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC7.26M$857.0M5.05%-269.0K2026-06-30
WELLS FARGO & COMPANY/MN6.66M$787.0M4.64%+4.60M2026-06-30
STATE STREET CORP5.77M$682.0M4.02%+258.2K2026-06-30
FIRST TRUST ADVISORS LP4.75M$561.0M3.31%-28.3K2026-06-30
CITADEL ADVISORS LLC4.31M$509.0M3.00%+928.3K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC4.23M$501.0M2.94%+109.9K2026-06-30
View all institutional holders →